Newmont Corporation (NEM)

Basic

  • Market Cap

    $29.63B

  • EV

    $32.47B

  • Shares Out

    794.8M

  • Revenue

    $11.2B

  • Employees

    14,600

Margins

  • Gross

    34.86%

  • EBITDA

    30.21%

  • Operating

    10.21%

  • Pre-Tax

    -1.39%

  • Net

    -6.77%

  • FCF

    2.77%

Returns (5Yr Avg)

  • ROA

    3.56%

  • ROE

    6.95%

  • ROCE

    6.13%

  • ROIC

    -3.51%

Valuation (TTM)

  • P/E

    -38.02

  • P/B

    1.54

  • EV/Sales

    2.9

  • EV/EBITDA

    8.41

  • EV/FCF

    53.37

  • EV/Gross Profit

    8.32

Valuation (NTM)

  • Price Target

    $53.72

  • P/E

    13.05

  • EV/Sales

    2.45

  • EV/EBITDA

    5.68

  • EV/FCF

    19.01

Per Share

  • Rev

    $14.09

  • Earnings (Dil)

    -$0.96

  • FCF

    $0.39

  • Book Value

    $24.24

Growth (CAGR)

  • Rev 3Yr

    1.76%

  • Rev 5Yr

    8.95%

  • Rev 10Yr

    2.03%

  • Dil EPS 3Yr

    -41.63%

  • Dil EPS 5Yr

    37.33%

  • Dil EPS 10Yr

    -4.53%

  • Rev Fwd 2Yr

    5.2%

  • EBITDA Fwd 2Yr

    13.49%

  • EPS Fwd 2Yr

    21.98%

  • EPS LT Growth Est

    11.86%

Dividends

  • Yield

    4.29%

  • Payout

    -178.71%

  • DPS

    $1.75

  • DPS Growth 3Yr

    30.91%

  • DPS Growth 5Yr

    32.41%

  • DPS Growth 10Yr

    1.72%

  • DPS Growth Fwd 2Yr

    -12%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Impairment of Oil, Gas & Mineral Properties

366.0

Total Revenues

7,253.0

9,740.0

11,497.0

12,222.0

11,915.0

11,196.0

Total Revenues % Chg.

-1.7%

34.3%

18.0%

6.3%

-2.5%

-9.5%

Cost of Goods Sold, Total

3,977.0

5,363.0

5,380.0

7,281.0

7,389.0

7,293.0

Gross Profit

3,276.0

4,377.0

6,117.0

4,941.0

4,526.0

3,903.0

Selling General & Admin Expenses, Total

244.0

313.0

275.0

260.0

262.0

270.0

Exploration / Drilling Costs, Total

197.0

265.0

187.0

209.0

231.0

245.0

R&D Expenses

153.0

150.0

122.0

154.0

229.0

219.0

Depreciation & Amortization

1,111.0

1,915.0

2,300.0

2,323.0

2,185.0

2,026.0

Impairment of Oil, Gas & Mineral Properties

366.0

Other Operating Expenses

Other Operating Expenses, Total

2,071.0

2,643.0

2,884.0

2,946.0

2,907.0

2,760.0

Operating Income

1,205.0

1,734.0

3,233.0

1,995.0

1,619.0

1,143.0

Interest Expense, Total

-207.0

-301.0

-316.0

-273.0

-227.0

-222.0

Interest And Investment Income

56.0

57.0

24.0

18.0

78.0

135.0

Net Interest Expenses

-151.0

-244.0

-292.0

-255.0

-149.0

-87.0

Income (Loss) On Equity Invest.

-33.0

95.0

189.0

166.0

107.0

92.0

Currency Exchange Gains (Loss)

42.0

-7.0

-73.0

23.0

-5.0

-55.0

Other Non Operating Income (Expenses)

5.0

4.0

703.0

-3.0

44.0

-11.0

EBT, Excl. Unusual Items

1,068.0

1,582.0

3,760.0

1,926.0

1,616.0

1,082.0

Restructuring Charges

-10.0

-7.0

-18.0

-11.0

-4.0

-15.0

Merger & Related Restructuring Charges

-217.0

-23.0

Impairment of Goodwill

-800.0

-800.0

Gain (Loss) On Sale Of Investments

-92.0

2,554.0

159.0

-136.0

-46.0

49.0

Gain (Loss) On Sale Of Assets

100.0

30.0

677.0

-359.0

35.0

106.0

Asset Writedown

-386.0

-162.0

-726.0

-25.0

-555.0

-561.0

Insurance Settlements

25.0

38.0

Other Unusual Items

-30.0

-497.0

-121.0

-190.0

-17.0

EBT, Incl. Unusual Items

705.0

3,788.0

3,332.0

1,274.0

56.0

-156.0

Income Tax Expense

386.0

832.0

704.0

1,098.0

455.0

584.0

Earnings From Continuing Operations

319.0

2,956.0

2,628.0

176.0

-399.0

-740.0

Earnings Of Discontinued Operations

61.0

-72.0

163.0

57.0

30.0

20.0

Minority Interest

-39.0

-79.0

38.0

933.0

-60.0

-38.0

Net Income

341.0

2,805.0

2,829.0

1,166.0

-429.0

-758.0

Net Income to Common Incl Extra Items

341.0

2,805.0

2,829.0

1,166.0

-429.0

-758.0

Net Income to Common Excl. Extra Items

280.0

2,877.0

2,666.0

1,109.0

-459.0

-778.0

Total Shares Outstanding

533.0

808.1

800.3

792.5

793.0

793.0

Weighted Avg. Shares Outstanding

533.0

735.0

804.0

799.0

794.0

794.5

Weighted Avg. Shares Outstanding Dil

535.0

737.0

806.0

801.0

795.0

794.5

EPS

0.6

3.8

3.5

1.5

-0.5

-1.0

EPS Diluted

0.6

3.8

3.5

1.5

-0.5

-1.0

EBITDA

2,784.0

3,782.0

5,673.0

4,449.0

3,983.0

3,382.0