Northrop Grumman Corporation (NOC)

Basic

  • Market Cap

    $71.81B

  • EV

    $85.01B

  • Shares Out

    150.79M

  • Revenue

    $38.69B

  • Employees

    95,000

Margins

  • Gross

    20.4%

  • EBITDA

    18.51%

  • Operating

    15.1%

  • Pre-Tax

    14.36%

  • Net

    12.07%

  • FCF

    5.41%

Returns (5Yr Avg)

  • ROA

    7.61%

  • ROE

    39.15%

  • ROCE

    15.72%

  • ROIC

    12.39%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $502.81

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $254.05

  • Earnings (Dil)

    $30.54

  • FCF

    $13.68

  • Book Value

    $105.58

Growth (CAGR)

  • Rev 3Yr

    3.09%

  • Rev 5Yr

    6.31%

  • Rev 10Yr

    4.47%

  • Dil EPS 3Yr

    27.95%

  • Dil EPS 5Yr

    6.57%

  • Dil EPS 10Yr

    13.82%

  • Rev Fwd 2Yr

    5.95%

  • EBITDA Fwd 2Yr

    7.97%

  • EPS Fwd 2Yr

    -2.59%

  • EPS LT Growth Est

    3.61%

Dividends

  • Yield

    —

  • Payout

    23.47%

  • DPS

    $7.2

  • DPS Growth 3Yr

    9.13%

  • DPS Growth 5Yr

    9.86%

  • DPS Growth 10Yr

    11.99%

  • DPS Growth Fwd 2Yr

    8.07%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

30,095.0

33,841.0

36,799.0

35,667.0

36,602.0

38,685.0

Total Revenues % Chg.

15.7%

12.4%

8.7%

-3.1%

2.6%

9.9%

Cost of Goods Sold, Total

23,275.0

26,582.0

29,321.0

28,399.0

29,128.0

30,795.0

Gross Profit

6,820.0

7,259.0

7,478.0

7,268.0

7,474.0

7,890.0

Selling General & Admin Expenses, Total

2,617.0

4,290.0

3,249.0

-227.0

1,136.0

2,049.0

Other Operating Expenses, Total

2,617.0

4,290.0

3,249.0

-227.0

1,136.0

2,049.0

Operating Income

4,203.0

2,969.0

4,229.0

7,495.0

6,338.0

5,841.0

Interest Expense, Total

-562.0

-528.0

-593.0

-556.0

-506.0

-537.0

Net Interest Expenses

-562.0

-528.0

-593.0

-556.0

-506.0

-537.0

Other Non Operating Income (Expenses)

130.0

107.0

92.0

73.0

4.0

154.0

EBT, Excl. Unusual Items

3,771.0

2,548.0

3,728.0

7,012.0

5,836.0

5,458.0

Merger & Related Restructuring Charges

-29.0

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

97.0

Gain (Loss) On Sale Of Assets

—

—

—

1,980.0

—

—

Other Unusual Items

—

—

—

-54.0

—

—

EBT, Incl. Unusual Items

3,742.0

2,548.0

3,728.0

8,938.0

5,836.0

5,555.0

Income Tax Expense

513.0

300.0

539.0

1,933.0

940.0

884.0

Earnings From Continuing Operations

3,229.0

2,248.0

3,189.0

7,005.0

4,896.0

4,671.0

Net Income

3,229.0

2,248.0

3,189.0

7,005.0

4,896.0

4,671.0

Net Income to Common Incl Extra Items

3,229.0

2,248.0

3,189.0

7,005.0

4,896.0

4,671.0

Net Income to Common Excl. Extra Items

3,229.0

2,248.0

3,189.0

7,005.0

4,896.0

4,671.0

Total Shares Outstanding

170.6

167.8

166.7

156.3

153.2

150.9

Weighted Avg. Shares Outstanding

173.7

169.3

167.1

160.3

154.9

152.3

Weighted Avg. Shares Outstanding Dil

174.6

170.0

167.6

160.9

155.6

153.0

EPS

18.6

13.3

19.1

43.7

31.6

30.7

EPS Diluted

18.5

13.2

19.0

43.5

31.5

30.5

EBITDA

5,003.0

4,234.0

5,496.0

8,734.0

7,680.0

7,161.0