Norfolk Southern Corporation (NSC)

Basic

  • Market Cap

    $51.21B

  • EV

    $66.83B

  • Shares Out

    226.14M

  • Revenue

    $12.32B

  • Employees

    19,300

Margins

  • Gross

    45.64%

  • EBITDA

    38.45%

  • Operating

    28.08%

  • Pre-Tax

    21.97%

  • Net

    16.96%

  • FCF

    9.27%

Returns (5Yr Avg)

  • ROA

    6.99%

  • ROE

    18.8%

  • ROCE

    11.96%

  • ROIC

    9.02%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $227.32

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $54.06

  • Earnings (Dil)

    $9.14

  • FCF

    $5

  • Book Value

    $55.78

Growth (CAGR)

  • Rev 3Yr

    7.54%

  • Rev 5Yr

    1.87%

  • Rev 10Yr

    1.1%

  • Dil EPS 3Yr

    5.58%

  • Dil EPS 5Yr

    -15.24%

  • Dil EPS 10Yr

    4.84%

  • Rev Fwd 2Yr

    -0.38%

  • EBITDA Fwd 2Yr

    -2.55%

  • EPS Fwd 2Yr

    -3.61%

  • EPS LT Growth Est

    2.28%

Dividends

  • Yield

    —

  • Payout

    57.77%

  • DPS

    $5.29

  • DPS Growth 3Yr

    12.05%

  • DPS Growth 5Yr

    13.17%

  • DPS Growth 10Yr

    10.11%

  • DPS Growth Fwd 2Yr

    6.03%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

11,458.0

11,296.0

9,789.0

11,142.0

12,745.0

12,320.0

Total Revenues % Chg.

8.6%

-1.4%

-13.3%

13.8%

14.4%

-0.3%

Cost of Goods Sold, Total

6,336.0

6,106.0

5,157.0

5,412.0

6,589.0

6,697.0

Gross Profit

5,122.0

5,190.0

4,632.0

5,730.0

6,156.0

5,623.0

Depreciation & Amortization

1,102.0

1,138.0

1,154.0

1,181.0

1,221.0

1,277.0

Other Operating Expenses

—

—

—

—

—

886.0

Other Operating Expenses, Total

1,102.0

1,138.0

1,154.0

1,181.0

1,221.0

2,163.0

Operating Income

4,020.0

4,052.0

3,478.0

4,549.0

4,935.0

3,460.0

Interest Expense, Total

-557.0

-604.0

-625.0

-646.0

-692.0

-704.0

Interest And Investment Income

—

—

—

—

—

—

Net Interest Expenses

-557.0

-604.0

-625.0

-646.0

-692.0

-704.0

Income (Loss) On Equity Invest.

—

—

—

—

—

—

Other Non Operating Income (Expenses)

-165.0

50.0

23.0

-111.0

-195.0

-51.0

EBT, Excl. Unusual Items

3,298.0

3,498.0

2,876.0

3,792.0

4,048.0

2,705.0

Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

171.0

42.0

-346.0

86.0

82.0

82.0

Asset Writedown

—

-49.0

—

—

—

—

Insurance Settlements

—

—

—

—

—

25.0

Legal Settlements

—

—

—

—

—

-105.0

EBT, Incl. Unusual Items

3,469.0

3,491.0

2,530.0

3,878.0

4,130.0

2,707.0

Income Tax Expense

803.0

769.0

517.0

873.0

860.0

617.0

Earnings From Continuing Operations

2,666.0

2,722.0

2,013.0

3,005.0

3,270.0

2,090.0

Net Income

2,666.0

2,722.0

2,013.0

3,005.0

3,270.0

2,090.0

Preferred Dividend and Other Adjustments

6.0

5.0

3.0

2.0

2.0

3.0

Net Income to Common Incl Extra Items

2,660.0

2,717.0

2,010.0

3,003.0

3,268.0

2,087.0

Net Income to Common Excl. Extra Items

2,660.0

2,717.0

2,010.0

3,003.0

3,268.0

2,087.0

Total Shares Outstanding

268.1

257.9

252.1

240.2

228.1

226.1

Weighted Avg. Shares Outstanding

277.7

263.3

255.1

246.9

234.8

227.9

Weighted Avg. Shares Outstanding Dil

280.2

265.6

256.6

248.1

235.6

228.6

EPS

9.6

10.3

7.9

12.2

13.9

9.2

EPS Diluted

9.5

10.2

7.8

12.1

13.9

9.1

EBITDA

5,124.0

5,191.0

4,632.0

5,730.0

6,156.0

4,737.0