NVR, Inc. (NVR)

Basic

  • Market Cap

    $19.73B

  • EV

    $17.89B

  • Shares Out

    3.18M

  • Revenue

    $9,942M

  • Employees

    6,550

Margins

  • Gross

    26.37%

  • EBITDA

    20.75%

  • Operating

    20.58%

  • Pre-Tax

    20.31%

  • Net

    16.46%

  • FCF

    18.05%

Returns (5Yr Avg)

  • ROA

    19.26%

  • ROE

    43.14%

  • ROCE

    36.77%

  • ROIC

    51.3%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $6,233.5

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $3,066.94

  • Earnings (Dil)

    $475.38

  • FCF

    $521.34

  • Book Value

    $1,299.88

Growth (CAGR)

  • Rev 3Yr

    11.31%

  • Rev 5Yr

    7.25%

  • Rev 10Yr

    9.75%

  • Dil EPS 3Yr

    29.73%

  • Dil EPS 5Yr

    23.66%

  • Dil EPS 10Yr

    26.28%

  • Rev Fwd 2Yr

    -3.87%

  • EBITDA Fwd 2Yr

    -10.58%

  • EPS Fwd 2Yr

    -7.71%

  • EPS LT Growth Est

    -7.17%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

7,004.3

7,220.8

7,328.9

8,701.7

10,326.8

9,595.5

Finance Div. Revenues

171.0

180.0

217.0

258.1

211.5

217.7

Other Revenues, Total

11.8

24.8

16.9

6.6

37.0

128.7

Total Revenues

7,187.1

7,425.6

7,562.8

8,966.3

10,575.3

9,942.0

Total Revenues % Chg.

13.7%

3.3%

1.8%

18.6%

17.9%

-1.3%

Cost of Goods Sold, Total

5,692.1

5,849.9

5,911.8

6,763.1

7,662.3

7,232.0

Finance Div. Operating Exp.

81.3

77.0

75.5

84.9

88.0

87.3

Interest Expense - Finance Division

1.0

1.0

1.4

1.6

1.4

1.0

Gross Profit

1,412.6

1,497.7

1,574.1

2,116.7

2,823.7

2,621.8

Selling General & Admin Expenses, Total

428.9

447.5

431.0

474.8

532.4

575.9

Other Operating Expenses, Total

428.9

447.5

431.0

474.8

532.4

575.9

Operating Income

983.8

1,050.1

1,143.1

1,641.9

2,291.3

2,045.9

Interest Expense, Total

-24.0

-24.3

-39.5

-51.5

-38.1

-26.9

Net Interest Expenses

-24.0

-24.3

-39.5

-51.5

-38.1

-26.9

EBT, Excl. Unusual Items

959.7

1,025.8

1,103.6

1,590.4

2,253.2

2,019.0

Asset Writedown

—

—

-25.6

—

—

—

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

959.7

1,025.8

1,078.0

1,590.4

2,253.2

2,019.0

Income Tax Expense

162.5

147.3

176.8

353.7

527.6

382.7

Earnings From Continuing Operations

797.2

878.5

901.2

1,236.7

1,725.6

1,636.3

Net Income

797.2

878.5

901.2

1,236.7

1,725.6

1,636.3

Net Income to Common Incl Extra Items

797.2

878.5

901.2

1,236.7

1,725.6

1,636.3

Net Income to Common Excl. Extra Items

797.2

878.5

901.2

1,236.7

1,725.6

1,636.3

Total Shares Outstanding

3.6

3.6

3.7

3.4

3.2

3.2

Weighted Avg. Shares Outstanding

3.6

3.6

3.7

3.6

3.3

3.2

Weighted Avg. Shares Outstanding Dil

4.1

4.0

3.9

3.9

3.5

3.4

EPS

219.6

241.3

244.1

345.4

525.2

504.8

EPS Diluted

194.8

221.1

230.1

320.5

491.8

475.4

EBITDA

1,003.9

1,070.9

1,165.1

1,661.4

2,308.7

2,062.7