Occidental Petroleum Corporation (OXY)

Basic

  • Market Cap

    $52.71B

  • EV

    $81.1B

  • Shares Out

    877.7M

  • Revenue

    $29.3B

  • Employees

    11,973

Margins

  • Gross

    61.84%

  • EBITDA

    48.29%

  • Operating

    23.92%

  • Pre-Tax

    24.81%

  • Net

    18.51%

  • FCF

    23.2%

Returns (5Yr Avg)

  • ROA

    3.73%

  • ROE

    5.17%

  • ROCE

    6.89%

  • ROIC

    3.97%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $70.33

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $32.73

  • Earnings (Dil)

    $4.58

  • FCF

    $7

  • Book Value

    $23.95

Growth (CAGR)

  • Rev 3Yr

    13.06%

  • Rev 5Yr

    12.1%

  • Rev 10Yr

    1.83%

  • Dil EPS 3Yr

    -33.82%

  • Dil EPS 5Yr

    -2.08%

  • Dil EPS 10Yr

    -2.24%

  • Rev Fwd 2Yr

    -10.8%

  • EBITDA Fwd 2Yr

    -17.41%

  • EPS Fwd 2Yr

    -25.09%

  • EPS LT Growth Est

    -9.5%

Dividends

  • Yield

  • Payout

    13.49%

  • DPS

    $0.67

  • DPS Growth 3Yr

    -25.19%

  • DPS Growth 5Yr

    -26.34%

  • DPS Growth 10Yr

    -12.2%

  • DPS Growth Fwd 2Yr

    20.8%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Impairment of Oil, Gas & Mineral Properties

416.0

285.0

7,099.0

304.0

180.0

Total Revenues

17,824.0

20,911.0

17,809.0

25,956.0

36,634.0

29,304.0

Total Revenues % Chg.

42.5%

17.3%

-14.8%

45.7%

41.1%

-19.3%

Cost of Goods Sold, Total

6,568.0

8,387.0

8,468.0

9,659.0

12,063.0

11,182.0

Gross Profit

11,256.0

12,524.0

9,341.0

16,297.0

24,571.0

18,122.0

Selling General & Admin Expenses, Total

585.0

893.0

864.0

863.0

945.0

1,034.0

Exploration / Drilling Costs, Total

110.0

247.0

132.0

252.0

216.0

447.0

Provision for Bad Debts

Depreciation & Amortization

3,977.0

6,140.0

8,097.0

8,447.0

6,926.0

6,961.0

Impairment of Oil, Gas & Mineral Properties

416.0

285.0

7,099.0

304.0

180.0

Other Operating Expenses

1,467.0

2,212.0

1,484.0

2,070.0

2,819.0

2,490.0

Other Operating Expenses, Total

6,555.0

9,777.0

17,676.0

11,936.0

10,906.0

11,112.0

Operating Income

4,701.0

2,747.0

-8,335.0

4,361.0

13,665.0

7,010.0

Interest Expense, Total

-356.0

-880.0

-1,852.0

-1,492.0

-713.0

-973.0

Interest And Investment Income

136.0

217.0

118.0

166.0

153.0

138.0

Net Interest Expenses

-220.0

-663.0

-1,734.0

-1,326.0

-560.0

-835.0

Income (Loss) On Equity Invest.

331.0

373.0

370.0

631.0

793.0

598.0

Other Non Operating Income (Expenses)

-178.0

-1,104.0

5.0

EBT, Excl. Unusual Items

4,634.0

1,353.0

-9,694.0

3,666.0

13,898.0

6,773.0

Restructuring Charges

Merger & Related Restructuring Charges

-1,647.0

-339.0

-153.0

-89.0

-7.0

Impairment of Goodwill

-1,153.0

Gain (Loss) On Sale Of Investments

-2,673.0

-29.0

Gain (Loss) On Sale Of Assets

974.0

736.0

-1,666.0

192.0

308.0

273.0

Asset Writedown

-158.0

Other Unusual Items

-88.0

-22.0

260.0

EBT, Incl. Unusual Items

5,608.0

354.0

-15,705.0

3,705.0

14,117.0

7,270.0

Income Tax Expense

1,477.0

861.0

-2,172.0

915.0

813.0

1,845.0

Earnings From Continuing Operations

4,131.0

-507.0

-13,533.0

2,790.0

13,304.0

5,425.0

Earnings Of Discontinued Operations

-15.0

-1,298.0

-468.0

Minority Interest

-145.0

Net Income

4,131.0

-667.0

-14,831.0

2,322.0

13,304.0

5,425.0

Preferred Dividend and Other Adjustments

17.0

318.0

844.0

810.0

883.0

978.0

Net Income to Common Incl Extra Items

4,114.0

-985.0

-15,675.0

1,512.0

12,421.0

4,447.0

Net Income to Common Excl. Extra Items

4,114.0

-970.0

-14,377.0

1,980.0

12,421.0

4,447.0

Total Shares Outstanding

749.4

894.1

931.5

934.1

899.9

877.7

Weighted Avg. Shares Outstanding

761.7

809.5

918.7

935.0

926.2

895.4

Weighted Avg. Shares Outstanding Dil

763.3

809.5

918.7

958.8

1,002.0

970.9

EPS

5.4

-1.2

-17.1

1.6

13.4

5.0

EPS Diluted

5.4

-1.2

-17.1

1.6

12.4

4.6

EBITDA

9,094.0

9,172.0

6,861.0

13,112.0

20,591.0

14,151.0