| | | | | | 40,825.0 | 40,905.0 | 41,651.0 | 81,288.0 | 100,330.0 | 68,537.0 |
| | | | | | -22.3% | 0.2% | 1.8% | 95.2% | 23.4% | -31.4% |
Cost of Goods Sold, Total | | | | | | 8,872.0 | 7,847.0 | 8,385.0 | 30,686.0 | 34,097.0 | 31,097.0 |
| | | | | | 31,953.0 | 33,058.0 | 33,266.0 | 50,602.0 | 66,233.0 | 37,440.0 |
Selling General & Admin Expenses, Total | | | | | | 12,149.0 | 12,766.0 | 11,418.0 | 9,562.0 | 12,200.0 | 13,575.0 |
| | | | | | 7,713.0 | 7,721.0 | 8,709.0 | 10,360.0 | 11,428.0 | 11,420.0 |
Amortization of Goodwill and Intangible Assets | | | | | | 4,736.0 | 4,429.0 | 3,348.0 | 3,700.0 | 3,609.0 | 4,597.0 |
Other Operating Expenses, Total | | | | | | 24,598.0 | 24,916.0 | 23,475.0 | 23,622.0 | 27,237.0 | 29,592.0 |
| | | | | | 7,355.0 | 8,142.0 | 9,791.0 | 26,980.0 | 38,996.0 | 7,848.0 |
| | | | | | -1,316.0 | -1,573.0 | -1,449.0 | -1,291.0 | -1,238.0 | -1,834.0 |
Interest And Investment Income | | | | | | 586.0 | 445.0 | 351.0 | 202.0 | 565.0 | 1,890.0 |
| | | | | | -730.0 | -1,128.0 | -1,098.0 | -1,089.0 | -673.0 | 56.0 |
Income (Loss) On Equity Invest. | | | | | | — | 17.0 | 298.0 | 471.0 | 436.0 | 507.0 |
Currency Exchange Gains (Loss) | | | | | | — | — | — | -192.0 | -1,153.0 | -166.0 |
Other Non Operating Income (Expenses) | | | | | | 1,009.0 | 1,365.0 | 1,639.0 | 1,997.0 | 2,619.0 | 1,406.0 |
| | | | | | 7,634.0 | 8,396.0 | 10,630.0 | 28,167.0 | 40,225.0 | 9,651.0 |
| | | | | | -1,332.0 | -1,093.0 | -837.0 | -1,360.0 | -2,025.0 | -1,740.0 |
Merger & Related Restructuring Charges | | | | | | -19.0 | -2.0 | -58.0 | -92.0 | -200.0 | -681.0 |
Gain (Loss) On Sale Of Investments | | | | | | 445.0 | 8,561.0 | 557.0 | 1,344.0 | -1,273.0 | -631.0 |
Gain (Loss) On Sale Of Assets | | | | | | 71.0 | 32.0 | -237.0 | 99.0 | — | 230.0 |
| | | | | | -3,115.0 | -2,792.0 | -1,691.0 | -86.0 | -421.0 | -485.0 |
| | | | | | — | — | -684.0 | -3,469.0 | -953.0 | -195.0 |
| | | | | | -84.0 | -292.0 | -28.0 | -182.0 | -230.0 | -301.0 |
| | | | | | -5.0 | -1,490.0 | -616.0 | -111.0 | -394.0 | 4,569.0 |
| | | | | | 3,595.0 | 11,320.0 | 7,036.0 | 24,310.0 | 34,729.0 | 10,417.0 |
| | | | | | -266.0 | 583.0 | 370.0 | 1,852.0 | 3,328.0 | -90.0 |
Earnings From Continuing Operations | | | | | | 3,861.0 | 10,737.0 | 6,666.0 | 22,458.0 | 31,401.0 | 10,507.0 |
Earnings Of Discontinued Operations | | | | | | 7,328.0 | 5,318.0 | 2,529.0 | -434.0 | 6.0 | 13.0 |
| | | | | | -36.0 | -29.0 | -36.0 | -45.0 | -35.0 | -38.0 |
| | | | | | 11,153.0 | 16,026.0 | 9,159.0 | 21,979.0 | 31,372.0 | 10,482.0 |
Preferred Dividend and Other Adjustments | | | | | | 1.0 | 1.0 | — | — | — | — |
Net Income to Common Incl Extra Items | | | | | | 11,152.0 | 16,025.0 | 9,159.0 | 21,979.0 | 31,372.0 | 10,482.0 |
Net Income to Common Excl. Extra Items | | | | | | 3,824.0 | 10,707.0 | 6,630.0 | 22,413.0 | 31,366.0 | 10,469.0 |
| | | | | | 5,717.0 | 5,534.0 | 5,567.0 | 5,620.0 | 5,616.0 | 5,646.0 |
Weighted Avg. Shares Outstanding | | | | | | 5,872.0 | 5,569.0 | 5,555.0 | 5,601.0 | 5,608.0 | 5,635.0 |
Weighted Avg. Shares Outstanding Dil | | | | | | 5,977.0 | 5,675.0 | 5,632.0 | 5,708.0 | 5,733.0 | 5,721.8 |
| | | | | | 1.9 | 2.9 | 1.6 | 3.9 | 5.6 | 1.9 |
| | | | | | 1.9 | 2.8 | 1.6 | 3.9 | 5.5 | 1.8 |
| | | | | | 13,467.0 | 13,857.0 | 14,455.0 | 32,084.0 | 44,024.0 | 13,945.0 |