Pinterest, Inc. (PINS)

Basic

  • Market Cap

    $22.94B

  • EV

    $20.78B

  • Shares Out

    674.36M

  • Revenue

    $2,951.02M

  • Employees

    3,966

Margins

  • Gross

    76.53%

  • EBITDA

    -8.4%

  • Operating

    -9.62%

  • Pre-Tax

    -7.41%

  • Net

    -7.43%

  • FCF

    13.83%

Returns (5Yr Avg)

  • ROA

    -9.77%

  • ROE

    -19.6%

  • ROCE

    -17%

  • ROIC

    -55.05%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $35.85

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $4.37

  • Earnings (Dil)

    -$0.33

  • FCF

    $0.6

  • Book Value

    $4.17

Growth (CAGR)

  • Rev 3Yr

    28.62%

  • Rev 5Yr

    35.08%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    -18.36%

  • Dil EPS 5Yr

    -17.29%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    12.63%

  • EBITDA Fwd 2Yr

    41.11%

  • EPS Fwd 2Yr

    44.44%

  • EPS LT Growth Est

    12.6%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM
Metric
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

755.9

1,142.8

1,692.7

2,578.0

2,802.6

2,951.0

Total Revenues % Chg.

59.9%

51.2%

48.1%

52.3%

8.7%

6.5%

Cost of Goods Sold, Total

241.6

358.9

449.4

529.3

675.5

692.6

Gross Profit

514.3

783.9

1,243.3

2,048.7

2,127.1

2,258.4

Selling General & Admin Expenses, Total

337.4

965.7

690.1

942.3

1,247.5

1,476.5

R&D Expenses

251.7

1,207.1

606.2

780.3

949.0

1,065.7

Other Operating Expenses, Total

589.1

2,172.7

1,296.3

1,722.5

2,196.5

2,542.2

Operating Income

-74.7

-1,388.9

-53.0

326.2

-69.4

-283.8

Interest Expense, Total

-1.0

-2.1

-0.6

-9.4

-15.2

-15.2

Interest And Investment Income

13.2

30.2

16.1

4.2

30.9

93.8

Net Interest Expenses

12.2

28.0

15.5

-5.2

15.7

78.6

Other Non Operating Income (Expenses)

—

—

—

—

—

18.7

EBT, Excl. Unusual Items

-62.6

-1,360.8

-37.5

321.0

-53.6

-186.5

Asset Writedown

—

—

—

—

-9.4

-9.4

Other Unusual Items

—

—

-89.5

—

-22.9

-22.9

EBT, Incl. Unusual Items

-62.6

-1,360.8

-127.0

321.0

-85.9

-218.8

Income Tax Expense

0.4

0.5

1.3

4.5

10.1

0.5

Earnings From Continuing Operations

-63.0

-1,361.4

-128.3

316.4

-96.0

-219.3

Net Income

-63.0

-1,361.4

-128.3

316.4

-96.0

-219.3

Net Income to Common Incl Extra Items

-63.0

-1,361.4

-128.3

316.4

-96.0

-219.3

Net Income to Common Excl. Extra Items

-63.0

-1,361.4

-128.3

316.4

-96.0

-219.3

Total Shares Outstanding

127.3

569.9

626.4

656.9

683.2

673.6

Weighted Avg. Shares Outstanding

127.1

420.5

596.3

640.0

665.7

674.8

Weighted Avg. Shares Outstanding Dil

127.1

420.5

596.3

691.7

665.7

674.8

EPS

-0.5

-3.2

-0.2

0.5

-0.1

-0.3

EPS Diluted

-0.5

-3.2

-0.2

0.5

-0.1

-0.3

EBITDA

-53.9

-1,361.1

-16.0

353.7

-22.9

-248.0