Public Storage (PSA)

Basic

  • Market Cap

    $45.35B

  • EV

    $58.19B

  • Shares Out

    175.84M

  • Revenue

    $4,476M

  • Employees

    5,900

Margins

  • Gross

    75.05%

  • EBITDA

    72.68%

  • Operating

    52.37%

  • Pre-Tax

    47.66%

  • Net

    47.39%

  • FCF

    —

Returns (5Yr Avg)

  • ROA

    8.12%

  • ROE

    23.29%

  • ROCE

    13.51%

  • ROIC

    —

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • P/FFO

    —

  • P/Adjusted FFO

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $297.21

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $25.52

  • Earnings (Dil)

    $10.91

  • FCF

    —

  • Book Value

    $32.81

Growth (CAGR)

  • Rev 3Yr

    14.66%

  • Rev 5Yr

    9.56%

  • Rev 10Yr

    8.43%

  • Dil EPS 3Yr

    18.89%

  • Dil EPS 5Yr

    8.01%

  • Dil EPS 10Yr

    8.78%

  • Rev Fwd 2Yr

    5.51%

  • EBITDA Fwd 2Yr

    6.59%

  • EPS Fwd 2Yr

    -30.6%

  • EPS LT Growth Est

    6.58%

Dividends

  • Yield

    —

  • Payout

    100.41%

  • DPS

    $11

  • DPS Growth 3Yr

    11.2%

  • DPS Growth 5Yr

    6.58%

  • DPS Growth 10Yr

    8.53%

  • DPS Growth Fwd 2Yr

    -23.32%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

2,597.6

2,684.6

2,721.6

3,203.6

3,946.0

4,195.4

Other Revenues, Total

227.7

240.1

273.9

295.4

294.0

280.6

Total Revenues

2,825.3

2,924.7

2,995.6

3,498.9

4,240.0

4,476.0

Total Revenues % Chg.

3.0%

3.5%

2.4%

16.8%

21.2%

9.4%

Cost of Goods Sold, Total

757.1

813.2

867.5

920.6

1,052.9

1,116.8

Gross Profit

2,068.2

2,111.5

2,128.1

2,578.3

3,187.1

3,359.2

Selling General & Admin Expenses, Total

103.6

62.1

80.0

101.3

107.7

108.3

Depreciation & Amortization

483.6

512.9

553.3

713.4

888.1

909.1

Other Operating Expenses

1.1

—

—

—

—

-2.4

Other Operating Expenses, Total

588.4

575.1

633.2

814.7

995.9

1,015.0

Operating Income

1,479.9

1,536.4

1,494.9

1,763.6

2,191.2

2,344.2

Interest Expense, Total

-32.5

-45.6

-56.3

-90.8

-136.3

-168.7

Interest And Investment Income

14.7

26.7

22.3

0.1

20.8

64.1

Net Interest Expenses

-17.9

-19.0

-34.0

-90.7

-115.5

-104.5

Currency Exchange Gains (Loss)

18.1

7.8

-98.0

111.8

98.3

-119.0

Other Non Operating Income (Expenses)

9.9

—

—

12.2

15.1

16.8

EBT, Excl. Unusual Items

1,490.0

1,525.3

1,363.0

1,797.0

2,189.1

2,137.4

Gain (Loss) On Sale Of Investments

189.3

—

—

149.0

2,182.6

2.7

Gain (Loss) On Sale Of Assets

37.9

0.3

1.5

13.7

1.5

0.1

Asset Writedown

—

—

-3.2

—

-7.0

-7.0

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

1,717.2

1,525.7

1,361.2

1,959.6

4,366.3

2,133.2

Earnings From Continuing Operations

1,717.2

1,525.7

1,361.2

1,959.6

4,366.3

2,133.2

Minority Interest

-6.2

-5.1

-4.0

-6.4

-17.1

-11.8

Net Income

1,711.0

1,520.5

1,357.2

1,953.3

4,349.1

2,121.4

Preferred Dividend and Other Adjustments

222.1

247.8

258.9

220.8

206.9

199.7

Net Income to Common Incl Extra Items

1,488.9

1,272.8

1,098.3

1,732.4

4,142.3

1,921.7

Net Income to Common Excl. Extra Items

1,488.9

1,272.8

1,098.3

1,732.4

4,142.3

1,921.7

Total Shares Outstanding

174.1

174.4

174.6

175.1

175.3

175.5

Weighted Avg. Shares Outstanding

174.0

174.3

174.5

174.9

175.3

175.4

Weighted Avg. Shares Outstanding Dil

174.3

174.5

174.6

175.6

176.3

176.2

EPS

8.6

7.3

6.3

9.9

23.6

11.0

EPS Diluted

8.5

7.3

6.3

9.9

23.5

10.9

EBITDA

1,963.5

2,049.4

2,048.1

2,477.1

3,079.4

3,253.3