Ferrari N.V. (RACE)

Basic

  • Market Cap

    $66.17B

  • EV

    $67.74B

  • Shares Out

    180.6M

  • Revenue

    €5,814.71M

  • Employees

    4,951

Margins

  • Gross

    49.39%

  • EBITDA

    31.59%

  • Operating

    26.46%

  • Pre-Tax

    26.06%

  • Net

    20.27%

  • FCF

    21.46%

Returns (5Yr Avg)

  • ROA

    10.15%

  • ROE

    47.95%

  • ROCE

    22.36%

  • ROIC

    20.7%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $334.24

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €32.02

  • Earnings (Dil)

    €6.49

  • FCF

    €6.86

  • Book Value

    €15.69

Growth (CAGR)

  • Rev 3Yr

    20.56%

  • Rev 5Yr

    11.23%

  • Rev 10Yr

    8.64%

  • Dil EPS 3Yr

    32.96%

  • Dil EPS 5Yr

    11.01%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    12.52%

  • EBITDA Fwd 2Yr

    19.91%

  • EPS Fwd 2Yr

    23.82%

  • EPS LT Growth Est

    17.01%

Dividends

  • Yield

    —

  • Payout

    27.89%

  • DPS

    €1.81

  • DPS Growth 3Yr

    17%

  • DPS Growth 5Yr

    20.58%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    18.66%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

3,420.3

3,766.6

3,459.8

4,270.9

5,095.3

5,814.7

Finance Div. Revenues

—

—

—

—

—

—

Total Revenues

3,420.3

3,766.6

3,459.8

4,270.9

5,095.3

5,814.7

Total Revenues % Chg.

0.1%

10.1%

-8.1%

23.4%

19.3%

18.7%

Cost of Goods Sold, Total

1,622.9

1,805.3

1,686.3

2,080.6

2,649.0

2,942.7

Interest Expense - Finance Division

—

—

—

—

—

—

Gross Profit

1,797.4

1,961.3

1,773.5

2,190.3

2,446.3

2,872.0

Selling General & Admin Expenses, Total

327.3

343.2

336.1

348.0

428.0

474.3

R&D Expenses

643.0

699.2

707.4

768.1

775.6

841.0

Other Operating Expenses

3.5

5.0

18.5

5.6

21.5

18.3

Other Operating Expenses, Total

973.9

1,047.4

1,062.0

1,121.7

1,225.1

1,333.6

Operating Income

823.6

913.9

711.5

1,068.6

1,221.2

1,538.4

Interest Expense, Total

-25.7

-39.7

-50.2

-38.4

-54.2

-65.0

Interest And Investment Income

2.1

5.8

1.1

5.1

4.6

36.6

Net Interest Expenses

-23.6

-33.9

-49.1

-33.3

-49.6

-28.4

Other Non Operating Income (Expenses)

—

—

—

—

—

—

EBT, Excl. Unusual Items

800.0

880.0

662.4

1,035.3

1,171.6

1,510.1

Gain (Loss) On Sale Of Investments

2.7

3.5

4.6

6.9

6.2

5.3

Gain (Loss) On Sale Of Assets

0.3

—

—

—

—

—

Legal Settlements

—

—

—

0.0

—

—

Other Unusual Items

—

-8.1

—

—

—

—

EBT, Incl. Unusual Items

802.9

875.4

667.0

1,042.2

1,177.8

1,515.4

Income Tax Expense

16.3

176.7

58.2

209.1

238.5

330.7

Earnings From Continuing Operations

786.6

698.7

608.9

833.1

939.3

1,184.7

Minority Interest

-1.9

-2.9

-1.1

-2.4

-6.7

-6.3

Net Income

784.7

695.8

607.8

830.8

932.6

1,178.4

Net Income to Common Incl Extra Items

784.7

695.8

607.8

830.8

932.6

1,178.4

Net Income to Common Excl. Extra Items

784.7

695.8

607.8

830.8

932.6

1,178.4

Total Shares Outstanding

187.9

185.3

184.7

183.8

182.0

180.7

Weighted Avg. Shares Outstanding

188.6

186.8

184.8

184.4

182.8

181.6

Weighted Avg. Shares Outstanding Dil

189.4

187.5

185.4

184.7

183.1

181.8

EPS

4.2

3.7

3.3

4.5

5.1

6.5

EPS Diluted

4.1

3.7

3.3

4.5

5.1

6.5

EBITDA

1,112.3

1,265.9

1,138.1

1,314.7

1,492.9

1,837.1