Select a metric from the list below to chart it
Metric | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | LTM |
|---|---|---|---|---|---|---|
Total Revenues | 325.0 | 508.4 | 923.9 | 1,919.2 | 2,225.1 | 2,628.3 |
Total Revenues % Chg. | — | 56.4% | 81.7% | 107.7% | 15.9% | 18.7% |
Cost of Goods Sold, Total | 250.5 | 391.1 | 832.9 | 1,491.7 | 1,860.6 | 2,174.6 |
Gross Profit | 74.5 | 117.3 | 91.0 | 427.5 | 364.5 | 453.8 |
Selling General & Admin Expenses, Total | 75.0 | 86.7 | 155.7 | 284.9 | 414.8 | 491.7 |
R&D Expenses | 87.1 | 107.1 | 201.4 | 533.2 | 873.5 | 1,160.9 |
Other Operating Expenses, Total | 162.1 | 193.8 | 357.2 | 818.1 | 1,288.2 | 1,652.6 |
Operating Income | -87.6 | -76.4 | -266.1 | -390.6 | -923.8 | -1,198.8 |
Interest Expense, Total | — | — | — | -7.0 | -39.9 | -40.4 |
Interest And Investment Income | 3.8 | 6.5 | 1.8 | 0.1 | 38.8 | 123.9 |
Net Interest Expenses | 3.8 | 6.5 | 1.8 | -6.9 | -1.1 | 83.5 |
Currency Exchange Gains (Loss) | — | — | -0.0 | -1.8 | -5.7 | -5.7 |
Other Non Operating Income (Expenses) | -4.3 | -1.2 | — | — | — | 1.3 |
EBT, Excl. Unusual Items | -88.1 | -71.1 | -264.3 | -399.3 | -930.6 | -1,119.7 |
Asset Writedown | — | — | — | — | — | -7.0 |
Insurance Settlements | — | — | — | — | — | 5.0 |
Legal Settlements | — | — | — | -53.8 | — | — |
Other Unusual Items | — | — | — | -50.7 | — | — |
EBT, Incl. Unusual Items | -88.1 | -71.1 | -264.3 | -503.8 | -930.6 | -1,121.7 |
Income Tax Expense | 0.0 | 0.0 | -6.7 | -0.3 | 3.6 | 3.4 |
Earnings From Continuing Operations | -88.1 | -71.1 | -257.7 | -503.5 | -934.1 | -1,125.1 |
Minority Interest | — | 0.1 | 4.4 | 11.8 | 9.8 | 6.9 |
Net Income | -88.1 | -71.0 | -253.3 | -491.7 | -924.4 | -1,118.2 |
Net Income to Common Incl Extra Items | -88.1 | -71.0 | -253.3 | -491.7 | -924.4 | -1,118.2 |
Net Income to Common Excl. Extra Items | -88.1 | -71.0 | -253.3 | -491.7 | -924.4 | -1,118.2 |
Total Shares Outstanding | 147.3 | 166.8 | 201.3 | 585.9 | 604.7 | 623.6 |
Weighted Avg. Shares Outstanding | 147.3 | 163.1 | 182.1 | 505.9 | 595.6 | 610.2 |
Weighted Avg. Shares Outstanding Dil | 147.3 | 163.1 | 182.1 | 505.9 | 595.6 | 610.2 |
EPS | -0.6 | -0.4 | -1.4 | -1.0 | -1.6 | -1.8 |
EPS Diluted | -0.6 | -0.4 | -1.4 | -1.0 | -1.6 | -1.8 |
EBITDA | -75.6 | -48.8 | -222.3 | -315.0 | -793.7 | -1,002.6 |