RPM International Inc. (RPM)

Basic

  • Market Cap

    $13.44B

  • EV

    $15.98B

  • Shares Out

    128.83M

  • Revenue

    $7,335.95M

  • Employees

    17,274

Margins

  • Gross

    38.61%

  • EBITDA

    12.94%

  • Operating

    10.76%

  • Pre-Tax

    9.45%

  • Net

    6.96%

  • FCF

    9.05%

Returns (5Yr Avg)

  • ROA

    6.64%

  • ROE

    24.66%

  • ROCE

    13.96%

  • ROIC

    10.44%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $108.45

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $57.53

  • Earnings (Dil)

    $3.97

  • FCF

    $5.15

  • Book Value

    $17.69

Growth (CAGR)

  • Rev 3Yr

    9.15%

  • Rev 5Yr

    6.18%

  • Rev 10Yr

    5.74%

  • Dil EPS 3Yr

    10.9%

  • Dil EPS 5Yr

    12.84%

  • Dil EPS 10Yr

    11.65%

  • Rev Fwd 2Yr

    4.17%

  • EBITDA Fwd 2Yr

    11.68%

  • EPS Fwd 2Yr

    14.51%

  • EPS LT Growth Est

    10.4%

Dividends

  • Yield

    —

  • Payout

    42.08%

  • DPS

    $1.68

  • DPS Growth 3Yr

    5.27%

  • DPS Growth 5Yr

    5.59%

  • DPS Growth 10Yr

    6.44%

  • DPS Growth Fwd 2Yr

    7.69%

Select a metric from the list below to chart it

May '14
May '16
May '18
May '20
May '22
LTM
Metric
May '14
May '15
May '16
May '17
May '18
May '19
May '20
May '21
May '22
May '23
LTM

Total Revenues

5,564.6

5,507.0

6,106.3

6,707.7

7,256.4

7,336.0

Total Revenues % Chg.

4.6%

-1.0%

10.9%

9.8%

8.2%

5.0%

Cost of Goods Sold, Total

3,464.1

3,393.8

3,701.1

4,274.7

4,508.4

4,503.8

Gross Profit

2,100.4

2,113.2

2,405.2

2,433.1

2,748.0

2,832.2

Selling General & Admin Expenses, Total

1,597.7

1,461.5

1,590.9

1,692.9

1,886.3

1,942.7

Provision for Bad Debts

—

16.7

10.0

4.3

13.6

13.6

R&D Expenses

—

76.5

77.6

80.5

86.6

86.6

Other Operating Expenses

—

—

—

—

—

—

Other Operating Expenses, Total

1,597.7

1,554.7

1,678.6

1,777.7

1,986.4

2,042.8

Operating Income

502.7

558.4

726.6

655.4

761.6

789.4

Interest Expense, Total

-102.4

-101.0

-85.4

-87.9

-119.0

-124.1

Interest And Investment Income

0.7

9.7

44.5

—

9.7

22.2

Net Interest Expenses

-101.7

-91.3

-41.0

-87.9

-109.3

-101.9

Income (Loss) On Equity Invest.

0.3

0.2

—

—

—

—

Other Non Operating Income (Expenses)

0.1

0.1

0.9

1.3

0.6

0.7

EBT, Excl. Unusual Items

401.5

467.4

686.5

568.7

653.0

688.2

Restructuring Charges

-54.4

-53.4

-18.1

-6.3

-15.5

-20.6

Impairment of Goodwill

—

—

—

—

-36.7

-36.7

Gain (Loss) On Sale Of Investments

—

—

—

-7.6

—

3.7

Gain (Loss) On Sale Of Assets

—

-0.9

—

52.0

28.6

28.6

Asset Writedown

-4.2

—

—

—

—

—

Insurance Settlements

—

—

—

—

20.0

30.3

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

-3.1

-5.3

—

—

—

—

EBT, Incl. Unusual Items

339.8

407.8

668.4

606.8

649.4

693.4

Income Tax Expense

72.2

102.7

164.9

114.3

169.7

181.7

Earnings From Continuing Operations

267.7

305.1

503.5

492.5

479.7

511.8

Minority Interest

-1.1

-0.7

-0.9

-1.0

-1.0

-1.0

Net Income

266.6

304.4

502.6

491.5

478.7

510.8

Preferred Dividend and Other Adjustments

1.5

2.0

4.0

3.9

2.2

1.7

Net Income to Common Incl Extra Items

265.0

302.4

498.6

487.6

476.5

509.0

Net Income to Common Excl. Extra Items

265.0

302.4

498.6

487.6

476.5

509.0

Total Shares Outstanding

131.0

129.5

129.6

129.2

128.8

129.0

Weighted Avg. Shares Outstanding

130.6

128.5

128.3

127.9

127.5

127.5

Weighted Avg. Shares Outstanding Dil

134.3

130.0

128.9

129.6

128.8

129.0

EPS

2.0

2.4

3.9

3.8

3.7

4.0

EPS Diluted

2.0

2.3

3.9

3.8

3.7

4.0

EBITDA

644.5

715.3

873.4

808.4

916.6

949.4