| | | | | | 32,815.0 | 32,917.0 | 23,601.0 | 22,929.0 | 28,091.0 | 32,023.0 |
| | | | | | 7.8% | 0.3% | -28.3% | -2.8% | 22.5% | 21.1% |
Cost of Goods Sold, Total | | | | | | 28,478.0 | 28,720.0 | 21,000.0 | 19,271.0 | 22,930.0 | 25,685.0 |
| | | | | | 4,337.0 | 4,197.0 | 2,601.0 | 3,658.0 | 5,161.0 | 6,338.0 |
Selling General & Admin Expenses, Total | | | | | | 444.0 | 511.0 | 365.0 | 339.0 | 376.0 | 367.0 |
| | | | | | 702.0 | 717.0 | 580.0 | 554.0 | 634.0 | 702.0 |
Other Operating Expenses, Total | | | | | | 1,146.0 | 1,228.0 | 945.0 | 893.0 | 1,010.0 | 1,069.0 |
| | | | | | 3,191.0 | 2,969.0 | 1,656.0 | 2,765.0 | 4,151.0 | 5,269.0 |
| | | | | | -575.0 | -609.0 | -563.0 | -539.0 | -490.0 | -494.0 |
Interest And Investment Income | | | | | | 60.0 | 41.0 | 33.0 | 33.0 | 99.0 | 92.0 |
| | | | | | -515.0 | -568.0 | -530.0 | -506.0 | -391.0 | -402.0 |
Income (Loss) On Equity Invest. | | | | | | 89.0 | 45.0 | 91.0 | 40.0 | 164.0 | 231.0 |
Currency Exchange Gains (Loss) | | | | | | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | — | -2,254.0 | — | — | -139.0 | -139.0 |
| | | | | | 2,765.0 | 192.0 | 1,217.0 | 2,299.0 | 3,785.0 | 4,959.0 |
| | | | | | -184.0 | -397.0 | -1,788.0 | — | — | — |
Merger & Related Restructuring Charges | | | | | | — | — | — | — | — | — |
| | | | | | — | -8,828.0 | -3,070.0 | — | — | — |
Gain (Loss) On Sale Of Investments | | | | | | — | -525.0 | -1,955.0 | 75.0 | 432.0 | 226.0 |
Gain (Loss) On Sale Of Assets | | | | | | 215.0 | 247.0 | 104.0 | — | 43.0 | — |
| | | | | | -172.0 | -1,085.0 | -5,706.0 | — | — | — |
| | | | | | — | -22.0 | -100.0 | — | 11.0 | 11.0 |
| | | | | | 2,624.0 | -10,418.0 | -11,298.0 | 2,374.0 | 4,271.0 | 5,196.0 |
| | | | | | 447.0 | -311.0 | -812.0 | 446.0 | 779.0 | 987.0 |
Earnings From Continuing Operations | | | | | | 2,177.0 | -10,107.0 | -10,486.0 | 1,928.0 | 3,492.0 | 4,209.0 |
Earnings Of Discontinued Operations | | | | | | — | — | — | — | — | — |
| | | | | | -39.0 | -30.0 | -32.0 | -47.0 | -51.0 | -54.0 |
| | | | | | 2,138.0 | -10,137.0 | -10,518.0 | 1,881.0 | 3,441.0 | 4,155.0 |
Net Income to Common Incl Extra Items | | | | | | 2,138.0 | -10,137.0 | -10,518.0 | 1,881.0 | 3,441.0 | 4,155.0 |
Net Income to Common Excl. Extra Items | | | | | | 2,138.0 | -10,137.0 | -10,518.0 | 1,881.0 | 3,441.0 | 4,155.0 |
| | | | | | 1,383.0 | 1,384.5 | 1,392.3 | 1,403.4 | 1,420.2 | 1,423.4 |
Weighted Avg. Shares Outstanding | | | | | | 1,385.0 | 1,385.0 | 1,390.0 | 1,400.0 | 1,416.0 | 1,423.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,393.0 | 1,385.0 | 1,390.0 | 1,427.0 | 1,437.0 | 1,441.5 |
| | | | | | 1.5 | -7.3 | -7.6 | 1.3 | 2.4 | 2.9 |
| | | | | | 1.5 | -7.3 | -7.6 | 1.3 | 2.4 | 2.9 |
| | | | | | 6,747.0 | 5,563.0 | 3,652.0 | 4,469.0 | 5,820.0 | 7,043.0 |