Snap-on Incorporated (SNA)

Basic

  • Market Cap

    $14.68B

  • EV

    $15.02B

  • Shares Out

    52.78M

  • Revenue

    $5,058.7M

  • Employees

    12,900

Margins

  • Gross

    51.38%

  • EBITDA

    28.1%

  • Operating

    26.37%

  • Pre-Tax

    25.87%

  • Net

    19.66%

  • FCF

    19.2%

Returns (5Yr Avg)

  • ROA

    10.68%

  • ROE

    20.41%

  • ROCE

    20.59%

  • ROIC

    16.01%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $277.5

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $95.59

  • Earnings (Dil)

    $18.41

  • FCF

    $17.98

  • Book Value

    $91.52

Growth (CAGR)

  • Rev 3Yr

    9.88%

  • Rev 5Yr

    4.34%

  • Rev 10Yr

    4.72%

  • Dil EPS 3Yr

    19.85%

  • Dil EPS 5Yr

    10.8%

  • Dil EPS 10Yr

    12.32%

  • Rev Fwd 2Yr

    4.39%

  • EBITDA Fwd 2Yr

    6.79%

  • EPS Fwd 2Yr

    6.78%

  • EPS LT Growth Est

    7.43%

Dividends

  • Yield

    —

  • Payout

    34.47%

  • DPS

    $6.48

  • DPS Growth 3Yr

    14.47%

  • DPS Growth 5Yr

    14.59%

  • DPS Growth 10Yr

    15.6%

  • DPS Growth Fwd 2Yr

    8.85%

Select a metric from the list below to chart it

Dec '13
Jan '16
Dec '17
Dec '19
Jan '22
LTM
Metric
Dec '13
Jan '15
Jan '16
Dec '16
Dec '17
Dec '18
Dec '19
Jan '21
Jan '22
Dec '22
LTM

Revenues

3,740.7

3,730.0

3,592.5

4,252.0

4,492.8

4,689.5

Finance Div. Revenues

329.7

337.7

349.7

349.7

349.7

369.2

Total Revenues

4,070.4

4,067.7

3,942.2

4,601.7

4,842.5

5,058.7

Total Revenues % Chg.

1.8%

-0.1%

-3.1%

16.7%

5.2%

5.5%

Cost of Goods Sold, Total

1,870.7

1,886.0

1,844.0

2,141.2

2,311.7

2,357.2

Finance Div. Operating Exp.

99.5

91.9

100.9

77.6

83.5

102.5

Interest Expense - Finance Division

0.3

0.2

0.2

0.1

—

—

Gross Profit

2,099.9

2,089.6

1,997.1

2,382.8

2,447.3

2,599.0

Selling General & Admin Expenses, Total

1,140.3

1,117.2

1,106.0

1,244.1

1,203.8

1,265.1

Other Operating Expenses, Total

1,140.3

1,117.2

1,106.0

1,244.1

1,203.8

1,265.1

Operating Income

959.6

972.4

891.1

1,138.7

1,243.5

1,333.9

Interest Expense, Total

-50.1

-48.8

-53.8

-53.0

-47.1

-49.5

Interest And Investment Income

0.6

1.5

1.7

2.1

13.0

35.1

Net Interest Expenses

-49.5

-47.3

-52.1

-50.9

-34.1

-14.4

Income (Loss) On Equity Invest.

0.7

0.9

0.3

1.5

—

—

Currency Exchange Gains (Loss)

-3.9

-3.6

-3.9

-2.2

-7.5

-11.1

Other Non Operating Income (Expenses)

-1.8

0.6

0.1

1.3

0.7

0.5

EBT, Excl. Unusual Items

905.1

923.0

835.5

1,088.4

1,202.6

1,308.9

Restructuring Charges

—

—

—

—

—

—

Other Unusual Items

5.5

—

—

—

—

—

EBT, Incl. Unusual Items

910.6

923.0

835.5

1,088.4

1,202.6

1,308.9

Income Tax Expense

214.4

211.8

189.1

247.0

268.7

291.1

Earnings From Continuing Operations

696.2

711.2

646.4

841.4

933.9

1,017.8

Minority Interest

-16.3

-17.7

-19.4

-20.9

-22.2

-23.1

Net Income

679.9

693.5

627.0

820.5

911.7

994.7

Net Income to Common Incl Extra Items

679.9

693.5

627.0

820.5

911.7

994.7

Net Income to Common Excl. Extra Items

679.9

693.5

627.0

820.5

911.7

994.7

Total Shares Outstanding

55.6

54.7

54.1

53.4

53.0

52.8

Weighted Avg. Shares Outstanding

56.3

55.1

54.3

53.9

53.2

52.9

Weighted Avg. Shares Outstanding Dil

57.3

55.9

54.8

55.0

54.2

54.0

EPS

12.1

12.6

11.5

15.2

17.1

18.8

EPS Diluted

11.9

12.4

11.4

14.9

16.8

18.4

EBITDA

1,040.3

1,054.7

977.3

1,232.1

1,332.1

1,421.3