Snap Inc. (SNAP)

Basic

  • Market Cap

    $21.14B

  • EV

    $21.68B

  • Shares Out

    1,646.4M

  • Revenue

    $4,544.56M

  • Employees

    5,288

Margins

  • Gross

    56.7%

  • EBITDA

    -26.84%

  • Operating

    -30.46%

  • Pre-Tax

    -29.35%

  • Net

    -29.99%

  • FCF

    0.05%

Returns (5Yr Avg)

  • ROA

    -14.86%

  • ROE

    -38.92%

  • ROCE

    -26.94%

  • ROIC

    -53.66%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $10.26

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $2.85

  • Earnings (Dil)

    -$0.85

  • FCF

    $0

  • Book Value

    $1.52

Growth (CAGR)

  • Rev 3Yr

    28.21%

  • Rev 5Yr

    33.39%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    4.62%

  • Dil EPS 5Yr

    -5.17%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    6.03%

  • EBITDA Fwd 2Yr

    -16.42%

  • EPS Fwd 2Yr

    -10.39%

  • EPS LT Growth Est

    43.1%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM
Metric
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

1,180.4

1,715.5

2,506.6

4,117.0

4,601.8

4,544.6

Total Revenues % Chg.

43.1%

45.3%

46.1%

64.2%

11.8%

-1.2%

Cost of Goods Sold, Total

798.9

895.8

1,182.5

1,750.2

1,794.8

1,967.7

Gross Profit

381.6

819.7

1,324.1

2,366.8

2,807.1

2,576.8

Selling General & Admin Expenses, Total

846.7

1,039.5

1,084.6

1,503.4

1,982.6

1,952.6

R&D Expenses

772.2

883.5

1,101.6

1,565.5

2,030.9

2,008.4

Other Operating Expenses, Total

1,618.9

1,923.0

2,186.2

3,068.9

4,013.4

3,961.1

Operating Income

-1,237.3

-1,103.3

-862.1

-702.1

-1,206.4

-1,384.2

Interest Expense, Total

-3.9

-25.0

-97.2

-17.7

-21.5

-22.1

Interest And Investment Income

27.2

36.0

18.1

5.2

58.6

153.6

Net Interest Expenses

23.3

11.0

-79.1

-12.5

37.1

131.6

Income (Loss) On Equity Invest.

—

—

—

—

—

—

Other Non Operating Income (Expenses)

-1.0

19.1

2.1

-54.7

-7.1

-0.9

EBT, Excl. Unusual Items

-1,215.0

-1,073.2

-939.0

-769.3

-1,176.3

-1,253.6

Restructuring Charges

—

—

—

—

-188.9

-53.0

Merger & Related Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

-7.2

—

12.9

294.9

-35.4

-27.1

Gain (Loss) On Sale Of Assets

—

39.9

—

—

—

—

Asset Writedown

—

—

—

—

—

—

Other Unusual Items

-31.1

—

—

—

—

—

EBT, Incl. Unusual Items

-1,253.4

-1,033.3

-926.2

-474.4

-1,400.7

-1,333.7

Income Tax Expense

2.5

0.4

18.7

13.6

29.0

29.0

Earnings From Continuing Operations

-1,255.9

-1,033.7

-944.8

-488.0

-1,429.7

-1,362.7

Net Income

-1,255.9

-1,033.7

-944.8

-488.0

-1,429.7

-1,362.7

Net Income to Common Incl Extra Items

-1,255.9

-1,033.7

-944.8

-488.0

-1,429.7

-1,362.7

Net Income to Common Excl. Extra Items

-1,255.9

-1,033.7

-944.8

-488.0

-1,429.7

-1,362.7

Total Shares Outstanding

1,317.8

1,415.8

1,503.3

1,619.3

1,574.1

1,638.9

Weighted Avg. Shares Outstanding

1,300.6

1,375.5

1,455.7

1,559.0

1,608.3

1,596.1

Weighted Avg. Shares Outstanding Dil

1,300.6

1,375.5

1,455.7

1,559.0

1,608.3

1,596.1

EPS

-1.0

-0.8

-0.6

-0.3

-0.9

-0.9

EPS Diluted

-1.0

-0.8

-0.7

-0.3

-0.9

-0.9

EBITDA

-1,145.7

-1,016.1

-775.3

-582.9

-1,004.2

-1,219.6