Snowflake Inc. (SNOW)

Basic

  • Market Cap

    $62.79B

  • EV

    $58.59B

  • Shares Out

    329.3M

  • Revenue

    $2,620.8M

  • Employees

    6,783

Margins

  • Gross

    67.09%

  • EBITDA

    -36.54%

  • Operating

    -39.94%

  • Pre-Tax

    -33.66%

  • Net

    -33.35%

  • FCF

    26.46%

Returns (5Yr Avg)

  • ROA

    -12.35%

  • ROE

    -29.85%

  • ROCE

    -26.73%

  • ROIC

    -41.18%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $214.49

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $8.05

  • Earnings (Dil)

    -$2.68

  • FCF

    $2.13

  • Book Value

    $14.98

Growth (CAGR)

  • Rev 3Yr

    74.97%

  • Rev 5Yr

    —

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    -19.33%

  • Dil EPS 5Yr

    —

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    32.64%

  • EBITDA Fwd 2Yr

    67.36%

  • EPS Fwd 2Yr

    112.2%

  • EPS LT Growth Est

    60.78%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Jan '19
Jan '20
Jan '21
Jan '22
Jan '23
LTM
Metric
Jan '19
Jan '20
Jan '21
Jan '22
Jan '23
LTM

Total Revenues

96.7

264.7

592.0

1,219.3

2,065.7

2,620.8

Total Revenues % Chg.

—

173.9%

123.6%

106.0%

69.4%

40.9%

Cost of Goods Sold, Total

51.8

116.6

242.6

458.4

717.5

862.4

Gross Profit

44.9

148.2

349.5

760.9

1,348.1

1,758.4

Selling General & Admin Expenses, Total

161.7

401.1

655.5

1,009.0

1,397.0

1,646.5

R&D Expenses

68.7

105.2

237.9

466.9

788.1

1,158.5

Other Operating Expenses, Total

230.4

506.3

893.4

1,475.9

2,185.1

2,805.0

Operating Income

-185.5

-358.1

-543.9

-715.0

-837.0

-1,046.6

Interest And Investment Income

8.8

11.6

7.5

9.1

73.8

182.4

Net Interest Expenses

8.8

11.6

7.5

9.1

73.8

182.4

Currency Exchange Gains (Loss)

—

-1.0

-0.6

1.3

-1.1

-5.3

Other Non Operating Income (Expenses)

-0.5

—

—

—

—

—

EBT, Excl. Unusual Items

-177.2

-347.5

-537.0

-704.6

-764.3

-869.5

Merger & Related Restructuring Charges

—

—

—

—

-5.3

-5.3

Gain (Loss) On Sale Of Investments

—

—

—

27.6

-46.4

-0.2

Asset Writedown

—

—

—

—

—

-7.1

EBT, Incl. Unusual Items

-177.2

-347.5

-537.0

-677.0

-816.0

-882.1

Income Tax Expense

0.8

1.0

2.1

3.0

-18.5

-6.6

Earnings From Continuing Operations

-178.0

-348.5

-539.1

-679.9

-797.5

-875.6

Minority Interest

—

—

—

—

0.8

1.6

Net Income

-178.0

-348.5

-539.1

-679.9

-796.7

-873.9

Net Income to Common Incl Extra Items

-178.0

-348.5

-539.1

-679.9

-796.7

-873.9

Net Income to Common Excl. Extra Items

-178.0

-348.5

-539.1

-679.9

-796.7

-873.9

Total Shares Outstanding

38.2

55.5

287.9

312.4

323.3

329.2

Weighted Avg. Shares Outstanding

38.2

44.8

141.6

300.3

318.7

325.7

Weighted Avg. Shares Outstanding Dil

38.2

44.8

141.6

300.3

318.7

325.7

EPS

-4.7

-7.8

-3.8

-2.3

-2.5

-2.7

EPS Diluted

-4.7

-7.8

-3.8

-2.3

-2.5

-2.7

EBITDA

-184.1

-354.6

-537.0

-697.7

-783.6

-957.7