Sociedad Química y Minera de Chile S.A. (SQM)

Basic

  • Market Cap

    $14.85B

  • EV

    $15.9B

  • Shares Out

    285.64M

  • Revenue

    $9,289.45M

  • Employees

    7,591

Margins

  • Gross

    46.46%

  • EBITDA

    47.79%

  • Operating

    45.05%

  • Pre-Tax

    44.55%

  • Net

    31.87%

  • FCF

    4.97%

Returns (5Yr Avg)

  • ROA

    13.69%

  • ROE

    31.68%

  • ROCE

    27.04%

  • ROIC

    26.78%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $80.34

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $32.52

  • Earnings (Dil)

    $10.36

  • FCF

    $1.61

  • Book Value

    $18.36

Growth (CAGR)

  • Rev 3Yr

    73.6%

  • Rev 5Yr

    32.49%

  • Rev 10Yr

    14.92%

  • Dil EPS 3Yr

    155.05%

  • Dil EPS 5Yr

    43.93%

  • Dil EPS 10Yr

    17.59%

  • Rev Fwd 2Yr

    -17.51%

  • EBITDA Fwd 2Yr

    -22.9%

  • EPS Fwd 2Yr

    -24.54%

  • EPS LT Growth Est

    -13.67%

Dividends

  • Yield

  • Payout

    49.44%

  • DPS

    $5.12

  • DPS Growth 3Yr

    129.29%

  • DPS Growth 5Yr

    25.01%

  • DPS Growth 10Yr

    17.3%

  • DPS Growth Fwd 2Yr

    150.1%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Impairment of Oil, Gas & Mineral Properties

1.7

0.9

0.7

0.0

0.0

0.0

Total Revenues

2,265.8

1,943.7

1,817.2

2,862.3

10,710.6

9,289.5

Total Revenues % Chg.

5.0%

-14.2%

-6.5%

57.5%

274.2%

7.3%

Cost of Goods Sold, Total

1,485.6

1,383.6

1,334.3

1,772.2

4,974.0

4,973.3

Gross Profit

780.2

560.1

482.9

1,090.1

5,736.6

4,316.2

Selling General & Admin Expenses, Total

118.1

117.2

107.0

118.9

142.6

167.1

Exploration / Drilling Costs, Total

5.5

5.3

0.3

Provision for Bad Debts

-4.7

0.2

-3.4

-6.9

Impairment of Oil, Gas & Mineral Properties

1.7

Other Operating Expenses

-12.3

-5.2

69.8

38.5

17.8

-29.0

Other Operating Expenses, Total

107.5

117.5

177.4

157.9

157.1

131.1

Operating Income

672.7

442.5

305.5

932.2

5,579.5

4,185.1

Interest Expense, Total

-55.7

-71.5

-84.1

-82.0

-90.1

-103.2

Interest And Investment Income

22.5

22.2

13.5

4.6

44.7

110.6

Net Interest Expenses

-33.1

-49.3

-70.6

-77.5

-45.4

7.4

Income (Loss) On Equity Invest.

6.4

9.8

8.9

11.1

20.2

1.8

Currency Exchange Gains (Loss)

-16.6

-2.2

-4.4

-17.2

-25.4

-15.3

Other Non Operating Income (Expenses)

-2.1

-1.3

-0.8

-1.2

-3.6

-11.5

EBT, Excl. Unusual Items

627.1

399.5

238.5

847.4

5,525.3

4,167.4

Restructuring Charges

Impairment of Goodwill

-3.3

-0.1

-0.1

-33.6

-33.6

Gain (Loss) On Sale Of Investments

7.2

-1.4

-5.1

-2.2

1.4

0.5

Gain (Loss) On Sale Of Assets

2.4

1.6

0.3

0.4

0.0

Asset Writedown

-1.4

-1.0

-11.2

-6.1

-8.6

15.8

Insurance Settlements

0.4

0.5

14.9

1.8

1.6

0.8

Legal Settlements

-15.1

-9.3

-12.4

Other Unusual Items

6.0

EBT, Incl. Unusual Items

621.0

390.6

238.5

841.2

5,486.5

4,138.4

Income Tax Expense

179.0

110.0

70.2

249.0

1,572.2

1,171.9

Earnings From Continuing Operations

442.1

280.6

168.4

592.2

3,914.3

2,966.4

Minority Interest

-2.2

-2.5

-3.8

-6.8

-8.0

-5.9

Net Income

439.8

278.1

164.5

585.5

3,906.3

2,960.5

Net Income to Common Incl Extra Items

439.8

278.1

164.5

585.5

3,906.3

2,960.5

Net Income to Common Excl. Extra Items

439.8

278.1

164.5

585.5

3,906.3

2,960.5

Total Shares Outstanding

263.2

263.2

263.2

285.6

285.6

285.6

Weighted Avg. Shares Outstanding

263.2

263.2

263.2

285.6

285.6

285.6

Weighted Avg. Shares Outstanding Dil

263.2

263.2

263.2

285.6

285.6

285.6

EPS

1.7

1.1

0.6

2.0

13.7

10.4

EPS Diluted

1.7

1.1

0.6

2.0

13.7

10.4

EBITDA

889.1

633.1

499.7

1,136.1

5,813.8

4,439.7