Sempra (SRE)

Basic

  • Market Cap

    $44.64B

  • EV

    $80.35B

  • Shares Out

    629.33M

  • Revenue

    $16.68B

  • Employees

    15,785

Margins

  • Gross

    33.37%

  • EBITDA

    32.82%

  • Operating

    19.81%

  • Pre-Tax

    22.71%

  • Net

    16.63%

  • FCF

    -18.43%

Returns (5Yr Avg)

  • ROA

    2.38%

  • ROE

    9.24%

  • ROCE

    4.36%

  • ROIC

    3.36%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $80.7

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $26.49

  • Earnings (Dil)

    $4.32

  • FCF

    -$4.86

  • Book Value

    $43.46

Growth (CAGR)

  • Rev 3Yr

    14.41%

  • Rev 5Yr

    10.26%

  • Rev 10Yr

    4.72%

  • Dil EPS 3Yr

    10.34%

  • Dil EPS 5Yr

    31.44%

  • Dil EPS 10Yr

    7.86%

  • Rev Fwd 2Yr

    7.23%

  • EBITDA Fwd 2Yr

    6.21%

  • EPS Fwd 2Yr

    1.96%

  • EPS LT Growth Est

    5.49%

Dividends

  • Yield

    —

  • Payout

    54.31%

  • DPS

    $2.36

  • DPS Growth 3Yr

    4.65%

  • DPS Growth 5Yr

    6.06%

  • DPS Growth 10Yr

    6.58%

  • DPS Growth Fwd 2Yr

    31.62%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

10,102.0

10,829.0

11,370.0

12,857.0

14,439.0

16,684.0

Total Revenues % Chg.

4.8%

7.2%

5.0%

13.1%

12.3%

12.5%

Cost of Goods Sold, Total

6,423.0

6,633.0

6,872.0

8,155.0

9,863.0

11,116.0

Gross Profit

3,679.0

4,196.0

4,498.0

4,702.0

4,576.0

5,568.0

Selling General & Admin Expenses, Total

157.0

132.0

102.0

67.0

59.0

93.0

Depreciation & Amortization

1,491.0

1,569.0

1,666.0

1,855.0

2,019.0

2,170.0

Other Operating Expenses, Total

1,648.0

1,701.0

1,768.0

1,922.0

2,078.0

2,263.0

Operating Income

2,031.0

2,495.0

2,730.0

2,780.0

2,498.0

3,305.0

Interest Expense, Total

-887.0

-1,078.0

-1,082.0

-1,199.0

-1,055.0

-1,254.0

Interest And Investment Income

87.0

101.0

110.0

75.0

101.0

147.0

Net Interest Expenses

-800.0

-977.0

-972.0

-1,124.0

-954.0

-1,107.0

Income (Loss) On Equity Invest.

175.0

580.0

1,015.0

1,343.0

1,498.0

1,466.0

Currency Exchange Gains (Loss)

-3.0

46.0

-81.0

-40.0

-24.0

-5.0

Other Non Operating Income (Expenses)

94.0

149.0

121.0

159.0

81.0

130.0

EBT, Excl. Unusual Items

1,497.0

2,293.0

2,813.0

3,118.0

3,099.0

3,789.0

Restructuring Charges

—

—

—

—

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

513.0

63.0

-3.0

36.0

—

—

Asset Writedown

-1,122.0

-43.0

—

—

—

—

Legal Settlements

—

—

-307.0

-1,593.0

-259.0

—

EBT, Incl. Unusual Items

888.0

2,313.0

2,503.0

1,561.0

2,840.0

3,789.0

Income Tax Expense

-49.0

315.0

249.0

99.0

556.0

620.0

Earnings From Continuing Operations

937.0

1,998.0

2,254.0

1,462.0

2,284.0

3,169.0

Earnings Of Discontinued Operations

188.0

363.0

1,850.0

—

—

—

Minority Interest

-76.0

-164.0

-172.0

-145.0

-146.0

-394.0

Net Income

1,049.0

2,197.0

3,932.0

1,317.0

2,138.0

2,775.0

Preferred Dividend and Other Adjustments

125.0

142.0

168.0

63.0

44.0

44.0

Net Income to Common Incl Extra Items

924.0

2,055.0

3,764.0

1,254.0

2,094.0

2,731.0

Net Income to Common Excl. Extra Items

736.0

1,692.0

1,914.0

1,254.0

2,094.0

2,731.0

Total Shares Outstanding

547.5

583.4

576.9

634.0

628.0

629.3

Weighted Avg. Shares Outstanding

536.1

555.8

582.2

623.5

630.3

629.8

Weighted Avg. Shares Outstanding Dil

539.7

564.1

584.5

626.1

632.8

632.2

EPS

1.7

3.7

6.5

2.0

3.3

4.3

EPS Diluted

1.7

3.6

6.4

2.0

3.3

4.3

EBITDA

3,517.0

4,057.0

4,387.0

4,635.0

4,517.0

5,475.0