Constellation Brands, Inc. (STZ)

Basic

  • Market Cap

    $43.47B

  • EV

    $55.42B

  • Shares Out

    183.66M

  • Revenue

    $9,786M

  • Employees

    10,700

Margins

  • Gross

    50.09%

  • EBITDA

    35.13%

  • Operating

    30.87%

  • Pre-Tax

    19.88%

  • Net

    15.5%

  • FCF

    15.76%

Returns (5Yr Avg)

  • ROA

    6.75%

  • ROE

    9.41%

  • ROCE

    11.88%

  • ROIC

    3.38%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $291.92

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $51.27

  • Earnings (Dil)

    $7.93

  • FCF

    $8.07

  • Book Value

    $51.13

Growth (CAGR)

  • Rev 3Yr

    6.39%

  • Rev 5Yr

    4.35%

  • Rev 10Yr

    10.53%

  • Dil EPS 3Yr

    11.99%

  • Dil EPS 5Yr

    -13.75%

  • Dil EPS 10Yr

    -1.33%

  • Rev Fwd 2Yr

    6.62%

  • EBITDA Fwd 2Yr

    8.38%

  • EPS Fwd 2Yr

    12.51%

  • EPS LT Growth Est

    9.61%

Dividends

  • Yield

    —

  • Payout

    42.54%

  • DPS

    $3.38

  • DPS Growth 3Yr

    4.06%

  • DPS Growth 5Yr

    6.05%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    9.67%

Select a metric from the list below to chart it

Feb '14
Feb '16
Feb '18
Feb '20
Feb '22
LTM
Metric
Feb '14
Feb '15
Feb '16
Feb '17
Feb '18
Feb '19
Feb '20
Feb '21
Feb '22
Feb '23
LTM

Total Revenues

8,116.0

8,343.5

8,614.9

8,820.7

9,452.6

9,786.0

Total Revenues % Chg.

7.1%

2.8%

3.3%

2.4%

7.2%

3.6%

Cost of Goods Sold, Total

4,012.6

4,058.0

4,040.6

4,109.7

4,678.1

4,884.1

Gross Profit

4,103.4

4,285.5

4,574.3

4,711.0

4,774.5

4,901.9

Selling General & Admin Expenses, Total

1,482.1

1,583.6

1,625.7

1,682.6

1,861.6

1,882.6

Other Operating Expenses

-10.1

-18.7

—

—

—

-1.2

Other Operating Expenses, Total

1,472.0

1,564.9

1,625.7

1,682.6

1,861.6

1,881.4

Operating Income

2,631.4

2,720.6

2,948.6

3,028.4

2,912.9

3,020.5

Interest Expense, Total

-367.1

-428.7

-385.7

-356.4

-398.7

-444.7

Net Interest Expenses

-367.1

-428.7

-385.7

-356.4

-398.7

-444.7

Income (Loss) On Equity Invest.

2,101.6

-2,668.6

150.3

-1,635.5

-2,036.4

-565.0

Currency Exchange Gains (Loss)

-60.8

—

-17.4

-16.7

-19.8

5.3

Other Non Operating Income (Expenses)

—

—

—

—

—

-4.8

EBT, Excl. Unusual Items

4,305.1

-376.7

2,695.8

1,019.8

458.0

2,011.3

Restructuring Charges

-32.0

-157.4

-53.7

-2.0

-11.1

-26.8

Merger & Related Restructuring Charges

-4.9

-10.7

-0.4

-0.1

-4.5

-4.0

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

—

-375.6

0.8

—

15.0

0.1

Asset Writedown

-108.0

-11.0

-6.1

-665.9

-66.5

-66.5

Insurance Settlements

—

—

—

—

5.2

5.2

Other Unusual Items

-15.2

-13.8

-93.5

-41.4

-12.5

26.2

EBT, Incl. Unusual Items

4,145.0

-945.2

2,542.9

310.4

383.6

1,945.5

Income Tax Expense

685.9

-966.6

511.1

309.4

422.1

402.7

Earnings From Continuing Operations

3,459.1

21.4

2,031.8

1.0

-38.5

1,542.8

Minority Interest

-23.2

-33.2

-33.8

-41.4

-32.5

-26.2

Net Income

3,435.9

-11.8

1,998.0

-40.4

-71.0

1,516.6

Net Income to Common Incl Extra Items

3,435.9

-11.8

1,998.0

-40.4

-71.0

1,516.6

Net Income to Common Excl. Extra Items

3,435.9

-11.8

1,998.0

-40.4

-71.0

1,516.6

Total Shares Outstanding

190.1

191.1

193.4

187.6

183.2

183.7

Weighted Avg. Shares Outstanding

190.6

191.6

193.4

190.7

192.5

190.9

Weighted Avg. Shares Outstanding Dil

195.5

191.6

195.3

190.7

192.5

191.2

EPS

18.0

-0.1

10.3

-0.2

-0.4

7.9

EPS Diluted

17.6

-0.1

10.2

-0.2

-0.4

7.9

EBITDA

2,961.6

3,045.2

3,247.6

3,370.8

3,299.9

3,437.7