Sun Communities, Inc. (SUI)

Basic

  • Market Cap

    $16.1B

  • EV

    $23.99B

  • Shares Out

    124.45M

  • Revenue

    $3,119M

  • Employees

    7,397

Margins

  • Gross

    46.66%

  • EBITDA

    39.12%

  • Operating

    19.45%

  • Pre-Tax

    7.88%

  • Net

    7.29%

  • FCF

    —

Returns (5Yr Avg)

  • ROA

    2.38%

  • ROE

    4.06%

  • ROCE

    3.9%

  • ROIC

    —

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • P/FFO

    —

  • P/Adjusted FFO

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $139.93

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $25.29

  • Earnings (Dil)

    $1.82

  • FCF

    —

  • Book Value

    $62.19

Growth (CAGR)

  • Rev 3Yr

    33.83%

  • Rev 5Yr

    23.38%

  • Rev 10Yr

    22.78%

  • Dil EPS 3Yr

    4.18%

  • Dil EPS 5Yr

    7.09%

  • Dil EPS 10Yr

    20.81%

  • Rev Fwd 2Yr

    6.4%

  • EBITDA Fwd 2Yr

    5.15%

  • EPS Fwd 2Yr

    9.51%

  • EPS LT Growth Est

    3.27%

Dividends

  • Yield

    —

  • Payout

    200.31%

  • DPS

    $3.67

  • DPS Growth 3Yr

    5.56%

  • DPS Growth 5Yr

    5.56%

  • DPS Growth 10Yr

    3.83%

  • DPS Growth Fwd 2Yr

    5.66%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

870.5

1,004.7

1,130.1

1,598.2

1,902.2

2,027.0

Interest And Invest. Income

20.9

17.9

10.1

12.2

35.2

50.5

Other Revenues, Total

230.1

228.7

242.6

636.0

1,000.3

1,041.5

Total Revenues

1,121.4

1,251.3

1,382.8

2,246.4

2,937.7

3,119.0

Total Revenues % Chg.

14.6%

11.6%

10.5%

62.5%

30.8%

11.1%

Cost of Goods Sold, Total

439.3

547.2

613.9

1,109.3

1,519.1

1,663.6

Gross Profit

682.1

704.0

768.9

1,137.1

1,418.6

1,455.4

Selling General & Admin Expenses, Total

97.2

92.8

109.5

181.3

256.8

262.2

Depreciation & Amortization

287.3

328.1

376.9

522.7

604.8

639.4

Other Operating Expenses

31.8

-14.1

-17.2

-30.2

-34.9

-52.8

Other Operating Expenses, Total

416.3

406.7

469.2

673.8

826.7

848.8

Operating Income

265.9

297.3

299.7

463.3

591.9

606.6

Interest Expense, Total

-134.3

-137.9

-133.3

-162.8

-234.0

-311.3

Net Interest Expenses

-134.3

-137.9

-133.3

-162.8

-234.0

-311.3

Income (Loss) On Equity Invest.

—

—

—

—

—

—

Currency Exchange Gains (Loss)

-8.2

4.5

7.7

-3.7

5.4

-22.8

Other Non Operating Income (Expenses)

1.8

-1.7

-5.2

-1.8

1.9

-6.2

EBT, Excl. Unusual Items

125.2

162.3

168.9

295.0

365.2

266.3

Merger & Related Restructuring Charges

—

—

-23.0

-1.4

-24.7

-3.8

Gain (Loss) On Sale Of Investments

-3.6

34.2

4.5

33.3

-56.1

5.3

Gain (Loss) On Sale Of Assets

—

—

5.6

108.1

12.2

-3.2

Asset Writedown

—

—

—

—

-4.0

-11.8

Other Unusual Items

-1.3

-18.2

-9.4

-19.9

-22.7

-7.0

EBT, Incl. Unusual Items

120.2

178.3

146.6

415.1

269.9

245.8

Income Tax Expense

0.1

0.9

-0.8

1.3

6.1

-3.2

Earnings From Continuing Operations

120.2

177.4

147.4

413.8

263.8

249.0

Minority Interest

-12.9

-15.8

-15.8

-33.6

-21.8

-21.5

Net Income

107.2

161.6

131.6

380.2

242.0

227.5

Preferred Dividend and Other Adjustments

2.6

2.5

0.8

2.4

1.4

1.5

Net Income to Common Incl Extra Items

104.7

159.1

130.8

377.8

240.6

226.0

Net Income to Common Excl. Extra Items

104.7

159.1

130.8

377.8

240.6

226.0

Total Shares Outstanding

86.4

93.2

107.6

116.0

124.0

124.4

Weighted Avg. Shares Outstanding

81.4

88.5

97.5

112.6

120.2

123.4

Weighted Avg. Shares Outstanding Dil

82.0

88.9

97.5

115.1

122.9

124.0

EPS

1.3

1.8

1.3

3.4

2.0

1.8

EPS Diluted

1.3

1.8

1.3

3.4

2.0

1.8

EBITDA

534.5

604.6

666.7

972.1

1,171.0

1,220.3