Stanley Black & Decker, Inc. (SWK)

Basic

  • Market Cap

    $14.28B

  • EV

    $22.06B

  • Shares Out

    153.31M

  • Revenue

    $16.03B

  • Employees

    54,200

Margins

  • Gross

    23.47%

  • EBITDA

    5.98%

  • Operating

    2.09%

  • Pre-Tax

    -2.8%

  • Net

    -0.32%

  • FCF

    4.62%

Returns (5Yr Avg)

  • ROA

    4.64%

  • ROE

    11.17%

  • ROCE

    9.62%

  • ROIC

    10.79%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $94.93

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $107.49

  • Earnings (Dil)

    -$0.38

  • FCF

    $4.97

  • Book Value

    $60.84

Growth (CAGR)

  • Rev 3Yr

    5.02%

  • Rev 5Yr

    3.03%

  • Rev 10Yr

    4.08%

  • Dil EPS 3Yr

    -50.46%

  • Dil EPS 5Yr

    -35.06%

  • Dil EPS 10Yr

    -14.69%

  • Rev Fwd 2Yr

    -2.16%

  • EBITDA Fwd 2Yr

    3.55%

  • EPS Fwd 2Yr

    -1.01%

  • EPS LT Growth Est

    12.59%

Dividends

  • Yield

    —

  • Payout

    -427.47%

  • DPS

    $3.21

  • DPS Growth 3Yr

    5.04%

  • DPS Growth 5Yr

    4.71%

  • DPS Growth 10Yr

    5%

  • DPS Growth Fwd 2Yr

    1.49%

Select a metric from the list below to chart it

Dec '13
Jan '16
Dec '17
Dec '19
Jan '22
LTM
Metric
Dec '13
Jan '15
Jan '16
Dec '16
Dec '17
Dec '18
Dec '19
Jan '21
Jan '22
Dec '22
LTM

Total Revenues

13,982.4

12,912.9

12,750.0

15,281.3

16,947.4

16,031.4

Total Revenues % Chg.

7.8%

-7.6%

-1.3%

19.9%

10.9%

-5.4%

Cost of Goods Sold, Total

9,065.6

8,651.5

8,372.9

10,150.1

12,535.9

12,268.2

Gross Profit

4,916.8

4,261.4

4,377.1

5,131.2

4,411.5

3,763.2

Selling General & Admin Expenses, Total

2,985.9

2,470.8

2,439.9

3,009.5

3,175.4

3,104.6

Provision for Bad Debts

28.0

26.3

24.6

—

14.3

6.6

Other Operating Expenses

210.9

203.6

-177.5

183.9

274.9

316.3

Other Operating Expenses, Total

3,224.8

2,700.7

2,287.0

3,193.4

3,464.6

3,427.5

Operating Income

1,692.0

1,560.7

2,090.1

1,937.8

946.9

335.7

Interest Expense, Total

-277.9

-282.2

-222.7

-185.4

-338.5

-534.0

Interest And Investment Income

68.7

51.9

17.5

9.8

54.7

165.2

Net Interest Expenses

-209.2

-230.3

-205.2

-175.6

-283.8

-368.8

Income (Loss) On Equity Invest.

—

-11.2

9.1

87.0

—

—

Currency Exchange Gains (Loss)

32.0

30.1

-138.8

-5.6

7.2

-2.9

EBT, Excl. Unusual Items

1,514.8

1,349.3

1,755.2

1,843.6

670.3

-36.0

Restructuring Charges

-160.3

-138.4

-87.9

-14.5

-147.9

-34.7

Merger & Related Restructuring Charges

-203.1

-126.8

-173.8

-222.6

-307.7

-307.7

Gain (Loss) On Sale Of Assets

-0.8

17.0

-13.5

-0.6

-8.4

-7.6

Asset Writedown

—

—

—

—

-168.4

-124.0

Other Unusual Items

-128.5

-17.9

-287.2

—

—

60.9

EBT, Incl. Unusual Items

1,022.1

1,083.2

1,192.8

1,605.9

37.9

-449.1

Income Tax Expense

416.3

126.8

38.0

55.1

-132.4

-342.9

Earnings From Continuing Operations

605.8

956.4

1,154.8

1,550.8

170.3

-106.2

Earnings Of Discontinued Operations

—

1.6

79.9

136.7

892.4

55.1

Minority Interest

-0.6

-2.2

-0.9

1.7

-0.2

—

Net Income

605.2

955.8

1,233.8

1,689.2

1,062.5

-51.1

Preferred Dividend and Other Adjustments

—

1.8

24.1

14.2

5.8

5.8

Net Income to Common Incl Extra Items

605.2

954.0

1,209.7

1,675.0

1,056.7

-56.9

Net Income to Common Excl. Extra Items

605.2

952.4

1,129.8

1,538.3

164.3

-112.0

Total Shares Outstanding

151.3

153.5

160.8

163.3

153.0

153.3

Weighted Avg. Shares Outstanding

148.9

148.4

154.2

158.8

148.2

149.1

Weighted Avg. Shares Outstanding Dil

151.6

156.4

162.4

165.0

156.6

149.1

EPS

4.1

6.4

7.8

10.6

7.1

-0.4

EPS Diluted

4.0

6.1

7.5

10.2

6.8

-0.4

EBITDA

2,198.5

2,120.9

2,601.6

2,452.1

1,518.7

959.1