Stryker Corporation (SYK)

Basic

  • Market Cap

    $112.57B

  • EV

    $123.83B

  • Shares Out

    379.89M

  • Revenue

    $19.89B

  • Employees

    51,000

Margins

  • Gross

    63.61%

  • EBITDA

    25.11%

  • Operating

    19.92%

  • Pre-Tax

    16.13%

  • Net

    13%

  • FCF

    12.91%

Returns (5Yr Avg)

  • ROA

    6.65%

  • ROE

    18.26%

  • ROCE

    12.57%

  • ROIC

    13.55%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $316.71

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $52.43

  • Earnings (Dil)

    $6.74

  • FCF

    $6.7

  • Book Value

    $47.13

Growth (CAGR)

  • Rev 3Yr

    11.83%

  • Rev 5Yr

    8.42%

  • Rev 10Yr

    8.38%

  • Dil EPS 3Yr

    13.5%

  • Dil EPS 5Yr

    15.77%

  • Dil EPS 10Yr

    11.21%

  • Rev Fwd 2Yr

    8.64%

  • EBITDA Fwd 2Yr

    10.67%

  • EPS Fwd 2Yr

    11.04%

  • EPS LT Growth Est

    8.83%

Dividends

  • Yield

    —

  • Payout

    44.01%

  • DPS

    $3

  • DPS Growth 3Yr

    9.26%

  • DPS Growth 5Yr

    9.8%

  • DPS Growth 10Yr

    10.96%

  • DPS Growth Fwd 2Yr

    8.4%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

13,601.0

14,884.0

14,351.0

17,108.0

18,449.0

19,885.0

Total Revenues % Chg.

9.3%

9.4%

-3.6%

19.2%

7.8%

10.8%

Cost of Goods Sold, Total

4,620.0

5,083.0

5,193.0

5,846.0

6,803.0

7,237.0

Gross Profit

8,981.0

9,801.0

9,158.0

11,262.0

11,646.0

12,648.0

Selling General & Admin Expenses, Total

4,808.0

4,968.0

4,759.0

5,753.0

6,114.0

6,678.0

R&D Expenses

862.0

971.0

984.0

1,235.0

1,367.0

1,364.0

Amortization of Goodwill and Intangible Assets

417.0

464.0

472.0

619.0

627.0

644.0

Other Operating Expenses, Total

6,087.0

6,403.0

6,215.0

7,607.0

8,108.0

8,686.0

Operating Income

2,894.0

3,398.0

2,943.0

3,655.0

3,538.0

3,962.0

Interest Expense, Total

-264.0

-287.0

-315.0

-337.0

-337.0

-337.0

Interest And Investment Income

119.0

155.0

102.0

68.0

94.0

73.0

Net Interest Expenses

-145.0

-132.0

-213.0

-269.0

-243.0

-264.0

Currency Exchange Gains (Loss)

-6.0

7.0

15.0

25.0

40.0

46.0

Other Non Operating Income (Expenses)

-21.0

-18.0

-64.0

-46.0

48.0

-26.0

EBT, Excl. Unusual Items

2,722.0

3,255.0

2,681.0

3,365.0

3,383.0

3,718.0

Restructuring Charges

-219.0

-226.0

-459.0

-397.0

-349.0

-262.0

Merger & Related Restructuring Charges

-124.0

-275.0

-242.0

-585.0

-150.0

76.0

Impairment of Goodwill

—

—

—

—

-216.0

-216.0

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

-23.0

-192.0

-26.0

-102.0

15.0

-108.0

EBT, Incl. Unusual Items

2,356.0

2,562.0

1,954.0

2,281.0

2,683.0

3,208.0

Income Tax Expense

-1,197.0

479.0

355.0

287.0

325.0

623.0

Earnings From Continuing Operations

3,553.0

2,083.0

1,599.0

1,994.0

2,358.0

2,585.0

Net Income

3,553.0

2,083.0

1,599.0

1,994.0

2,358.0

2,585.0

Net Income to Common Incl Extra Items

3,553.0

2,083.0

1,599.0

1,994.0

2,358.0

2,585.0

Net Income to Common Excl. Extra Items

3,553.0

2,083.0

1,599.0

1,994.0

2,358.0

2,585.0

Total Shares Outstanding

374.4

374.5

376.1

377.5

378.7

379.9

Weighted Avg. Shares Outstanding

374.1

374.0

375.5

377.0

378.2

379.3

Weighted Avg. Shares Outstanding Dil

380.3

379.9

380.3

382.3

382.2

383.3

EPS

9.5

5.6

4.3

5.3

6.2

6.8

EPS Diluted

9.3

5.5

4.2

5.2

6.2

6.7

EBITDA

3,617.0

4,176.0

3,755.0

4,645.0

4,536.0

4,993.0