AT&T Inc. (T)

Basic

  • Market Cap

    $116.55B

  • EV

    $287.64B

  • Shares Out

    7,150.02M

  • Revenue

    $121.75B

  • Employees

    160,700

Margins

  • Gross

    59.11%

  • EBITDA

    34.56%

  • Operating

    21.72%

  • Pre-Tax

    -5.16%

  • Net

    -9.29%

  • FCF

    16.24%

Returns (5Yr Avg)

  • ROA

    3.6%

  • ROE

    4.21%

  • ROCE

    6.75%

  • ROIC

    10.14%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $18.63

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $16.97

  • Earnings (Dil)

    -$1.56

  • FCF

    $2.76

  • Book Value

    $14.5

Growth (CAGR)

  • Rev 3Yr

    -11.03%

  • Rev 5Yr

    -5.83%

  • Rev 10Yr

    -0.51%

  • Dil EPS 3Yr

    0.8%

  • Dil EPS 5Yr

    -21.28%

  • Dil EPS 10Yr

    1.31%

  • Rev Fwd 2Yr

    1.02%

  • EBITDA Fwd 2Yr

    3.58%

  • EPS Fwd 2Yr

    -1.34%

  • EPS LT Growth Est

    1.74%

Dividends

  • Yield

    —

  • Payout

    -73.61%

  • DPS

    $1.11

  • DPS Growth 3Yr

    -18.89%

  • DPS Growth 5Yr

    -11.11%

  • DPS Growth 10Yr

    -4.72%

  • DPS Growth Fwd 2Yr

    0.4%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

170,756.0

181,193.0

143,050.0

134,038.0

120,741.0

121,749.0

Total Revenues % Chg.

6.4%

6.1%

-21.1%

-6.3%

-9.9%

1.0%

Cost of Goods Sold, Total

79,419.0

84,141.0

65,651.0

60,407.0

50,848.0

49,783.0

Gross Profit

91,337.0

97,052.0

77,399.0

73,631.0

69,893.0

71,966.0

Selling General & Admin Expenses, Total

31,289.0

41,094.0

30,446.0

21,015.0

22,402.0

26,915.0

Depreciation & Amortization

28,430.0

28,217.0

22,523.0

17,852.0

18,021.0

18,606.0

Other Operating Expenses, Total

59,719.0

69,311.0

52,969.0

38,867.0

40,423.0

45,521.0

Operating Income

31,618.0

27,741.0

24,430.0

34,764.0

29,470.0

26,445.0

Interest Expense, Total

-7,957.0

-8,422.0

-7,727.0

-6,716.0

-6,108.0

-6,538.0

Interest And Investment Income

—

—

—

—

—

—

Net Interest Expenses

-7,957.0

-8,422.0

-7,727.0

-6,716.0

-6,108.0

-6,538.0

Income (Loss) On Equity Invest.

-48.0

6.0

89.0

603.0

1,791.0

1,712.0

Currency Exchange Gains (Loss)

39.0

6.0

-3.0

1.0

1.0

—

Other Non Operating Income (Expenses)

528.0

-623.0

-51.0

26.0

-750.0

-624.0

EBT, Excl. Unusual Items

24,180.0

18,708.0

16,738.0

28,678.0

24,404.0

20,995.0

Restructuring Charges

—

—

—

—

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

-24,812.0

-24,812.0

Gain (Loss) On Sale Of Investments

739.0

1,218.0

—

—

—

77.0

Gain (Loss) On Sale Of Assets

—

—

—

706.0

—

—

Asset Writedown

-46.0

-1,458.0

-15,687.0

-213.0

-1,413.0

-1,272.0

Other Unusual Items

—

—

-1,405.0

—

-1,273.0

-1,273.0

EBT, Incl. Unusual Items

24,873.0

18,468.0

-354.0

29,171.0

-3,094.0

-6,285.0

Income Tax Expense

4,920.0

3,493.0

1,168.0

5,395.0

3,780.0

3,794.0

Earnings From Continuing Operations

19,953.0

14,975.0

-1,522.0

23,776.0

-6,874.0

-10,079.0

Earnings Of Discontinued Operations

—

—

-2,299.0

-2,297.0

-181.0

-35.0

Minority Interest

-583.0

-1,072.0

-1,355.0

-1,398.0

-1,469.0

-1,191.0

Net Income

19,370.0

13,903.0

-5,176.0

20,081.0

-8,524.0

-11,305.0

Preferred Dividend and Other Adjustments

—

3.0

193.0

207.0

-460.0

-454.0

Net Income to Common Incl Extra Items

19,370.0

13,900.0

-5,369.0

19,874.0

-8,064.0

-10,851.0

Net Income to Common Excl. Extra Items

19,370.0

13,900.0

-3,070.0

22,171.0

-7,883.0

-10,816.0

Total Shares Outstanding

7,281.6

7,254.6

7,125.9

7,141.1

7,127.6

7,149.6

Weighted Avg. Shares Outstanding

6,778.0

7,319.0

7,157.0

7,168.0

7,166.0

7,172.8

Weighted Avg. Shares Outstanding Dil

6,806.0

7,348.0

7,157.0

7,503.0

7,166.0

7,172.8

EPS

2.9

1.9

-0.8

2.8

-1.1

-1.5

EPS Diluted

2.8

1.9

-0.8

2.7

-1.1

-1.6

EBITDA

56,956.0

52,645.0

43,610.0

49,707.0

44,519.0

42,079.0