Teledyne Technologies Incorporated (TDY)

Basic

  • Market Cap

    $19.3B

  • EV

    $22.04B

  • Shares Out

    47.18M

  • Revenue

    $5,628.7M

  • Employees

    14,700

Margins

  • Gross

    43.23%

  • EBITDA

    24.44%

  • Operating

    18.74%

  • Pre-Tax

    17%

  • Net

    14.02%

  • FCF

    14.22%

Returns (5Yr Avg)

  • ROA

    6.14%

  • ROE

    12.79%

  • ROCE

    11.56%

  • ROIC

    9.89%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $479.11

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $119.89

  • Earnings (Dil)

    $16.49

  • FCF

    $16.73

  • Book Value

    $184.85

Growth (CAGR)

  • Rev 3Yr

    21.85%

  • Rev 5Yr

    14.52%

  • Rev 10Yr

    9.32%

  • Dil EPS 3Yr

    17.34%

  • Dil EPS 5Yr

    14.41%

  • Dil EPS 10Yr

    13.64%

  • Rev Fwd 2Yr

    4.06%

  • EBITDA Fwd 2Yr

    6.41%

  • EPS Fwd 2Yr

    3.01%

  • EPS LT Growth Est

    8.03%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Jan '16
Dec '17
Dec '19
Jan '22
LTM
Metric
Dec '13
Dec '14
Jan '16
Jan '17
Dec '17
Dec '18
Dec '19
Jan '21
Jan '22
Jan '23
LTM

Total Revenues

2,901.8

3,163.6

3,086.2

4,614.3

5,458.6

5,628.7

Total Revenues % Chg.

11.4%

9.0%

-2.4%

49.5%

18.3%

3.9%

Cost of Goods Sold, Total

1,786.1

1,919.5

1,905.3

2,666.5

3,128.3

3,195.5

Gross Profit

1,115.7

1,244.1

1,180.9

1,947.8

2,330.3

2,433.2

Selling General & Admin Expenses, Total

677.8

704.7

649.9

953.9

1,145.2

1,182.6

Amortization of Goodwill and Intangible Assets

—

36.5

38.8

149.3

201.7

196.0

Other Operating Expenses, Total

677.8

741.2

688.7

1,103.2

1,346.9

1,378.6

Operating Income

437.9

502.9

492.2

844.6

983.4

1,054.6

Interest Expense, Total

-29.2

-22.0

—

—

—

—

Interest And Investment Income

3.7

1.0

—

—

—

5.1

Net Interest Expenses

-25.5

-21.0

—

—

—

5.1

Currency Exchange Gains (Loss)

—

—

42.6

-16.5

—

43.9

Other Non Operating Income (Expenses)

-10.7

-5.0

-65.1

-41.2

-85.9

-142.4

EBT, Excl. Unusual Items

401.7

476.9

469.7

786.9

897.5

961.2

Restructuring Charges

-7.8

-3.2

—

—

—

—

Merger & Related Restructuring Charges

—

—

—

-239.7

—

-5.8

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

—

—

—

-13.4

10.6

1.6

EBT, Incl. Unusual Items

393.9

473.7

469.7

533.8

908.1

957.0

Income Tax Expense

60.1

71.4

67.8

88.5

119.2

167.1

Earnings From Continuing Operations

333.8

402.3

401.9

445.3

788.9

789.9

Minority Interest

—

—

—

—

-0.3

-0.9

Net Income

333.8

402.3

401.9

445.3

788.6

789.0

Net Income to Common Incl Extra Items

333.8

402.3

401.9

445.3

788.6

789.0

Net Income to Common Excl. Extra Items

333.8

402.3

401.9

445.3

788.6

789.0

Total Shares Outstanding

36.1

36.5

37.0

46.7

46.9

47.2

Weighted Avg. Shares Outstanding

35.8

36.3

36.7

43.2

46.8

47.0

Weighted Avg. Shares Outstanding Dil

37.0

37.5

37.9

44.3

47.7

47.9

EPS

9.3

11.1

11.0

10.3

16.9

16.8

EPS Diluted

9.0

10.7

10.6

10.1

16.5

16.5

EBITDA

550.9

614.8

608.4

1,216.4

1,315.6

1,375.4