Textron Inc. (TXT)

Basic

  • Market Cap

    $15.26B

  • EV

    $17.5B

  • Shares Out

    196.01M

  • Revenue

    $13.43B

  • Employees

    34,000

Margins

  • Gross

    16.21%

  • EBITDA

    11.77%

  • Operating

    8.79%

  • Pre-Tax

    8.3%

  • Net

    7.07%

  • FCF

    6.39%

Returns (5Yr Avg)

  • ROA

    4.14%

  • ROE

    13.47%

  • ROCE

    8.61%

  • ROIC

    7.33%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $87.91

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $66.16

  • Earnings (Dil)

    $4.63

  • FCF

    $4.19

  • Book Value

    $36.02

Growth (CAGR)

  • Rev 3Yr

    3.76%

  • Rev 5Yr

    -1.17%

  • Rev 10Yr

    1.16%

  • Dil EPS 3Yr

    57.62%

  • Dil EPS 5Yr

    6.64%

  • Dil EPS 10Yr

    10.85%

  • Rev Fwd 2Yr

    7.03%

  • EBITDA Fwd 2Yr

    8.38%

  • EPS Fwd 2Yr

    21.7%

  • EPS LT Growth Est

    11.73%

Dividends

  • Yield

    —

  • Payout

    1.71%

  • DPS

    $0.08

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    1.55%

Select a metric from the list below to chart it

Dec '13
Jan '16
Dec '17
Jan '20
Jan '22
LTM
Metric
Dec '13
Jan '15
Jan '16
Dec '16
Dec '17
Dec '18
Jan '20
Jan '21
Jan '22
Dec '22
LTM

Revenues

13,906.0

13,564.0

11,596.0

12,333.0

12,817.0

13,373.0

Finance Div. Revenues

66.0

66.0

55.0

49.0

52.0

54.0

Total Revenues

13,972.0

13,630.0

11,651.0

12,382.0

12,869.0

13,427.0

Total Revenues % Chg.

-1.6%

-2.4%

-14.5%

6.3%

3.9%

6.9%

Cost of Goods Sold, Total

11,594.0

11,406.0

10,039.0

10,297.0

10,800.0

11,239.0

Interest Expense - Finance Division

31.0

25.0

21.0

18.0

13.0

12.0

Gross Profit

2,347.0

2,199.0

1,591.0

2,067.0

2,056.0

2,176.0

Selling General & Admin Expenses, Total

1,199.0

1,039.0

962.0

1,062.0

946.0

996.0

Other Operating Expenses, Total

1,199.0

1,039.0

962.0

1,062.0

946.0

996.0

Operating Income

1,148.0

1,160.0

629.0

1,005.0

1,110.0

1,180.0

Interest Expense, Total

-135.0

-146.0

-145.0

-124.0

-94.0

-66.0

Net Interest Expenses

-135.0

-146.0

-145.0

-124.0

-94.0

-66.0

EBT, Excl. Unusual Items

1,013.0

1,014.0

484.0

881.0

1,016.0

1,114.0

Restructuring Charges

-73.0

-72.0

-163.0

-25.0

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

444.0

—

—

17.0

—

—

Asset Writedown

—

—

-39.0

—

—

—

EBT, Incl. Unusual Items

1,384.0

942.0

282.0

873.0

1,016.0

1,114.0

Income Tax Expense

162.0

127.0

-27.0

126.0

154.0

165.0

Earnings From Continuing Operations

1,222.0

815.0

309.0

747.0

862.0

949.0

Earnings Of Discontinued Operations

—

—

—

-1.0

-1.0

—

Net Income

1,222.0

815.0

309.0

746.0

861.0

949.0

Net Income to Common Incl Extra Items

1,222.0

815.0

309.0

746.0

861.0

949.0

Net Income to Common Excl. Extra Items

1,222.0

815.0

309.0

747.0

862.0

949.0

Total Shares Outstanding

235.6

228.0

226.4

216.9

206.2

196.2

Weighted Avg. Shares Outstanding

250.2

231.3

228.5

224.1

212.8

203.0

Weighted Avg. Shares Outstanding Dil

253.2

232.7

229.0

226.5

215.0

205.0

EPS

4.9

3.5

1.4

3.3

4.0

4.7

EPS Diluted

4.8

3.5

1.4

3.3

4.0

4.6

EBITDA

1,585.0

1,576.0

1,020.0

1,395.0

1,507.0

1,581.0