Visa Inc. (V)

Basic

  • Market Cap

    $470.72B

  • EV

    $474.31B

  • Shares Out

    2,035.36M

  • Revenue

    $31.83B

  • Employees

    26,500

Margins

  • Gross

    97.73%

  • EBITDA

    69.99%

  • Operating

    67.09%

  • Pre-Tax

    63.68%

  • Net

    51.94%

  • FCF

    58.61%

Returns (5Yr Avg)

  • ROA

    12.85%

  • ROE

    34.19%

  • ROCE

    25.21%

  • ROIC

    19.61%

Valuation (TTM)

  • P/E

    29.03

  • P/B

    12.53

  • EV/Sales

    12.83

  • EV/EBITDA

    18.14

  • EV/FCF

    26.63

  • EV/Gross Profit

    13.17

Valuation (NTM)

  • Price Target

    $277.51

  • P/E

    24.06

  • EV/Sales

    11.54

  • EV/EBITDA

    16.51

  • EV/FCF

    20.9

Per Share

  • Rev

    $15.45

  • Earnings (Dil)

    $7.88

  • FCF

    $8.89

  • Book Value

    $18.26

Growth (CAGR)

  • Rev 3Yr

    11.63%

  • Rev 5Yr

    9.71%

  • Rev 10Yr

    10.68%

  • Dil EPS 3Yr

    14.41%

  • Dil EPS 5Yr

    14%

  • Dil EPS 10Yr

    14.08%

  • Rev Fwd 2Yr

    11.07%

  • EBITDA Fwd 2Yr

    14.25%

  • EPS Fwd 2Yr

    14.58%

  • EPS LT Growth Est

    14.18%

Dividends

  • Yield

    0.79%

  • Payout

    22.84%

  • DPS

    $1.8

  • DPS Growth 3Yr

    14.47%

  • DPS Growth 5Yr

    16.89%

  • DPS Growth 10Yr

    18.49%

  • DPS Growth Fwd 2Yr

    11.57%

Select a metric from the list below to chart it

Sep '13
Sep '15
Sep '17
Sep '19
Sep '21
LTM

Revenues

22,977.0

21,846.0

24,105.0

29,310.0

31,831.0

Other Revenues, Total

Total Revenues

22,977.0

21,846.0

24,105.0

29,310.0

31,831.0

Total Revenues % Chg.

11.5%

-4.9%

10.3%

21.6%

13.4%

Cost of Goods Sold, Total

721.0

727.0

730.0

743.0

724.0

Gross Profit

22,256.0

21,119.0

23,375.0

28,567.0

31,107.0

Selling General & Admin Expenses, Total

6,162.0

6,227.0

6,568.0

7,946.0

8,828.0

Depreciation & Amortization

656.0

767.0

804.0

861.0

922.0

Other Operating Expenses

152.0

Other Operating Expenses, Total

6,818.0

6,994.0

7,524.0

8,807.0

9,750.0

Operating Income

15,438.0

14,125.0

15,851.0

19,760.0

21,357.0

Interest Expense, Total

-533.0

-516.0

-513.0

-538.0

-620.0

Interest And Investment Income

247.0

80.0

69.0

529.0

Net Interest Expenses

-286.0

-436.0

-513.0

-469.0

-91.0

Other Non Operating Income (Expenses)

-4.0

-8.0

-19.0

34.0

34.0

EBT, Excl. Unusual Items

15,148.0

13,681.0

15,319.0

19,325.0

21,300.0

Merger & Related Restructuring Charges

Gain (Loss) On Sale Of Investments

136.0

120.0

747.0

-296.0

-265.0

Legal Settlements

-400.0

-11.0

-3.0

-868.0

-801.0

Other Unusual Items

-25.0

35.0

EBT, Incl. Unusual Items

14,884.0

13,790.0

16,063.0

18,136.0

20,269.0

Income Tax Expense

2,804.0

2,924.0

3,752.0

3,179.0

3,737.0

Earnings From Continuing Operations

12,080.0

10,866.0

12,311.0

14,957.0

16,532.0

Net Income

12,080.0

10,866.0

12,311.0

14,957.0

16,532.0

Preferred Dividend and Other Adjustments

430.0

391.0

303.0

327.0

293.0

Net Income to Common Incl Extra Items

11,650.0

10,475.0

12,008.0

14,630.0

16,239.0

Net Income to Common Excl. Extra Items

11,650.0

10,475.0

12,008.0

14,630.0

16,239.0

Total Shares Outstanding

2,151.6

2,116.6

2,106.6

2,064.6

2,036.6

Weighted Avg. Shares Outstanding

2,187.6

2,134.4

2,124.4

2,084.4

2,060.4

Weighted Avg. Shares Outstanding Dil

2,272.0

2,223.0

2,188.0

2,136.0

2,097.8

EPS

5.3

4.9

5.7

7.0

7.9

EPS Diluted

5.3

4.9

5.6

7.0

7.9

EBITDA

16,094.0

14,892.0

16,655.0

20,621.0

22,279.0