Login/Sign Up

VICI Properties Inc. (VICI)

Basic

  • Market Cap

    $29.27B

  • EV

    $46.35B

  • Shares Out

    1,013.43M

  • Revenue

    $3,343.17M

  • Employees

    23

Margins

  • Gross

    99.13%

  • EBITDA

    87.12%

  • Operating

    87.02%

  • Pre-Tax

    65.38%

  • Net

    64.14%

  • FCF

    —

Returns (5Yr Avg)

  • ROA

    4.31%

  • ROE

    8.45%

  • ROCE

    7%

  • ROIC

    7.48%

Valuation (TTM)

  • P/E

    13.3

  • P/B

    1.23

  • P/FFO

    13.12

  • P/Adjusted FFO

    —

  • EV/Sales

    13.86

  • EV/EBITDA

    15.85

  • EV/FCF

    -10.75

  • EV/Gross Profit

    13.98

Valuation (NTM)

  • Price Target

    $37.36

  • P/E

    11.03

  • EV/Sales

    12.67

  • EV/EBITDA

    15.69

  • EV/FCF

    19.32

Per Share

  • Rev

    $3.4

  • Earnings (Dil)

    $2.17

  • FCF

    —

  • Book Value

    $23.54

Growth (CAGR)

  • Rev 3Yr

    50.9%

  • Rev 5Yr

    39.58%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    32.02%

  • Dil EPS 5Yr

    22.38%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    19.43%

  • EBITDA Fwd 2Yr

    16.83%

  • EPS Fwd 2Yr

    44.76%

  • EPS LT Growth Est

    11.04%

Dividends

  • Yield

    5.75%

  • Payout

    71.59%

  • DPS

    $1.56

  • DPS Growth 3Yr

    9.44%

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    6.35%

Select a metric from the list below to chart it

Dec '14
Dec '16
Dec '18
Dec '20
Dec '22
Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

48.0

43.7

25.5

—

—

—

Interest And Invest. Income

741.6

822.2

1,160.5

1,451.2

2,505.5

3,186.9

Other Revenues, Total

108.4

28.9

39.6

58.4

155.0

156.2

Total Revenues

898.0

894.8

1,225.6

1,509.6

2,660.5

3,343.2

Total Revenues % Chg.

345.8%

-0.4%

37.0%

23.2%

76.2%

80.4%

Cost of Goods Sold, Total

17.8

23.9

26.3

31.2

45.3

29.1

Gross Profit

880.2

870.9

1,199.3

1,478.4

2,615.2

3,314.1

Selling General & Admin Expenses, Total

24.4

24.6

30.7

33.1

53.7

64.6

Provision for Bad Debts

—

—

244.5

-19.6

834.5

271.9

Depreciation & Amortization

3.7

3.8

3.7

3.1

3.2

3.3

Other Operating Expenses

81.8

—

15.8

27.8

54.3

64.9

Other Operating Expenses, Total

109.9

28.4

294.7

44.5

945.6

404.8

Operating Income

770.3

842.5

904.6

1,433.9

1,669.6

2,909.3

Interest Expense, Total

-212.7

-248.4

-308.6

-392.4

-540.0

-746.6

Interest And Investment Income

11.3

20.0

6.8

0.1

9.5

17.5

Net Interest Expenses

-201.4

-228.4

-301.8

-392.3

-530.4

-729.1

Currency Exchange Gains (Loss)

—

—

—

—

—

5.4

EBT, Excl. Unusual Items

568.9

614.1

602.7

1,041.7

1,139.1

2,185.6

Asset Writedown

-12.3

—

—

—

—

—

Other Unusual Items

-23.0

-58.1

294.3

-15.6

—

—

EBT, Incl. Unusual Items

533.6

556.0

897.0

1,026.0

1,139.1

2,185.6

Income Tax Expense

1.4

1.7

0.8

2.9

2.9

4.4

Earnings From Continuing Operations

532.1

554.3

896.2

1,023.2

1,136.3

2,181.2

Minority Interest

-8.5

-8.3

-4.5

-9.3

-18.6

-36.8

Net Income

523.6

546.0

891.7

1,013.9

1,117.6

2,144.4

Net Income to Common Incl Extra Items

523.6

546.0

891.7

1,013.9

1,117.6

2,144.4

Net Income to Common Excl. Extra Items

523.6

546.0

891.7

1,013.9

1,117.6

2,144.4

Total Shares Outstanding

404.7

461.0

536.7

628.9

963.1

1,007.4

Weighted Avg. Shares Outstanding

367.2

435.1

506.1

564.5

877.5

984.1

Weighted Avg. Shares Outstanding Dil

367.3

439.2

510.9

577.1

879.7

986.0

EPS

1.4

1.3

1.8

1.8

1.3

2.2

EPS Diluted

1.4

1.2

1.7

1.8

1.3

2.2

EBITDA

774.0

846.3

908.3

1,437.0

1,672.7

2,912.6