Verizon Communications Inc. (VZ)

Basic

  • Market Cap

    $161.14B

  • EV

    $336.25B

  • Shares Out

    4,204.1M

  • Revenue

    $134.1B

  • Employees

    117,100

Margins

  • Gross

    58.69%

  • EBITDA

    35.79%

  • Operating

    22.87%

  • Pre-Tax

    20.59%

  • Net

    15.58%

  • FCF

    12.16%

Returns (5Yr Avg)

  • ROA

    6.42%

  • ROE

    28.82%

  • ROCE

    11.91%

  • ROIC

    8.77%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $40.27

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $31.87

  • Earnings (Dil)

    $4.97

  • FCF

    $3.87

  • Book Value

    $23.25

Growth (CAGR)

  • Rev 3Yr

    1.46%

  • Rev 5Yr

    0.54%

  • Rev 10Yr

    1.16%

  • Dil EPS 3Yr

    3.96%

  • Dil EPS 5Yr

    -8.69%

  • Dil EPS 10Yr

    20.52%

  • Rev Fwd 2Yr

    -0.46%

  • EBITDA Fwd 2Yr

    0.73%

  • EPS Fwd 2Yr

    -5.53%

  • EPS LT Growth Est

    0.27%

Dividends

  • Yield

    —

  • Payout

    52.81%

  • DPS

    $2.62

  • DPS Growth 3Yr

    1.98%

  • DPS Growth 5Yr

    2.02%

  • DPS Growth 10Yr

    2.37%

  • DPS Growth Fwd 2Yr

    17.82%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

130,863.0

131,868.0

128,292.0

133,613.0

136,835.0

134,095.0

Total Revenues % Chg.

3.8%

0.8%

-2.7%

4.1%

2.4%

-1.1%

Cost of Goods Sold, Total

55,508.0

54,726.0

51,201.0

56,301.0

59,133.0

55,393.0

Gross Profit

75,355.0

77,142.0

77,091.0

77,312.0

77,702.0

78,702.0

Selling General & Admin Expenses, Total

28,315.0

29,143.0

28,982.0

26,820.0

29,162.0

30,732.0

Depreciation & Amortization

17,403.0

16,682.0

16,720.0

16,206.0

17,099.0

17,305.0

Other Operating Expenses, Total

45,718.0

45,825.0

45,702.0

43,026.0

46,261.0

48,037.0

Operating Income

29,637.0

31,317.0

31,389.0

34,286.0

31,441.0

30,665.0

Interest Expense, Total

-4,833.0

-4,730.0

-4,247.0

-3,485.0

-3,613.0

-5,030.0

Interest And Investment Income

94.0

121.0

65.0

48.0

146.0

348.0

Net Interest Expenses

-4,739.0

-4,609.0

-4,182.0

-3,437.0

-3,467.0

-4,682.0

Income (Loss) On Equity Invest.

-186.0

-15.0

-45.0

145.0

44.0

-38.0

Currency Exchange Gains (Loss)

—

—

—

-62.0

-97.0

55.0

Other Non Operating Income (Expenses)

-73.0

-44.0

-50.0

82.0

15.0

-254.0

EBT, Excl. Unusual Items

24,639.0

26,649.0

27,112.0

31,014.0

27,936.0

25,746.0

Restructuring Charges

-1,800.0

—

-221.0

-209.0

-304.0

-814.0

Merger & Related Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

-4,591.0

-186.0

—

—

-16.0

-43.0

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Other Unusual Items

1,375.0

-3,730.0

-2,924.0

-1,385.0

655.0

2,726.0

EBT, Incl. Unusual Items

19,623.0

22,733.0

23,967.0

29,420.0

28,271.0

27,615.0

Income Tax Expense

3,584.0

2,945.0

5,619.0

6,802.0

6,523.0

6,249.0

Earnings From Continuing Operations

16,039.0

19,788.0

18,348.0

22,618.0

21,748.0

21,366.0

Minority Interest

-511.0

-523.0

-547.0

-553.0

-492.0

-470.0

Net Income

15,528.0

19,265.0

17,801.0

22,065.0

21,256.0

20,896.0

Net Income to Common Incl Extra Items

15,528.0

19,265.0

17,801.0

22,065.0

21,256.0

20,896.0

Net Income to Common Excl. Extra Items

15,528.0

19,265.0

17,801.0

22,065.0

21,256.0

20,896.0

Total Shares Outstanding

4,132.0

4,135.8

4,138.1

4,197.8

4,199.9

4,204.1

Weighted Avg. Shares Outstanding

4,128.0

4,138.0

4,140.0

4,148.0

4,202.0

4,208.0

Weighted Avg. Shares Outstanding Dil

4,132.0

4,140.0

4,142.0

4,150.0

4,204.0

4,212.3

EPS

3.8

4.7

4.3

5.3

5.1

5.0

EPS Diluted

3.8

4.7

4.3

5.3

5.1

5.0

EBITDA

47,040.0

47,999.0

48,109.0

50,492.0

48,540.0

47,991.0