Westinghouse Air Brake Technologies Corporation (WAB)

Basic

  • Market Cap

    $20.88B

  • EV

    $24.88B

  • Shares Out

    179.16M

  • Revenue

    $9,457M

  • Employees

    27,000

Margins

  • Gross

    30.54%

  • EBITDA

    18.12%

  • Operating

    13.49%

  • Pre-Tax

    10.81%

  • Net

    8.02%

  • FCF

    7.92%

Returns (5Yr Avg)

  • ROA

    3.42%

  • ROE

    6.25%

  • ROCE

    6.68%

  • ROIC

    4.86%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $130

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $52.66

  • Earnings (Dil)

    $4.2

  • FCF

    $4.16

  • Book Value

    $57.65

Growth (CAGR)

  • Rev 3Yr

    6.18%

  • Rev 5Yr

    16.96%

  • Rev 10Yr

    14.25%

  • Dil EPS 3Yr

    20.27%

  • Dil EPS 5Yr

    5.58%

  • Dil EPS 10Yr

    3.7%

  • Rev Fwd 2Yr

    10.03%

  • EBITDA Fwd 2Yr

    13.55%

  • EPS Fwd 2Yr

    16.85%

  • EPS LT Growth Est

    12.85%

Dividends

  • Yield

  • Payout

    15.64%

  • DPS

    $0.66

  • DPS Growth 3Yr

    11.2%

  • DPS Growth 5Yr

    6.58%

  • DPS Growth 10Yr

    19.62%

  • DPS Growth Fwd 2Yr

    12.38%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Total Revenues

4,363.5

8,200.0

7,556.0

7,822.0

8,362.0

9,457.0

Total Revenues % Chg.

12.4%

87.9%

-7.9%

3.5%

6.9%

16.3%

Cost of Goods Sold, Total

3,129.6

5,922.0

5,374.0

5,400.0

5,779.0

6,569.0

Gross Profit

1,233.9

2,278.0

2,182.0

2,422.0

2,583.0

2,888.0

Selling General & Admin Expenses, Total

624.2

1,094.0

867.0

996.0

1,013.0

1,102.0

R&D Expenses

87.5

210.0

162.0

176.0

209.0

217.0

Amortization of Goodwill and Intangible Assets

39.8

238.0

282.0

287.0

291.0

293.0

Other Operating Expenses, Total

751.5

1,542.0

1,311.0

1,459.0

1,513.0

1,612.0

Operating Income

482.4

736.0

871.0

963.0

1,070.0

1,276.0

Interest Expense, Total

-112.2

-219.0

-199.0

-177.0

-186.0

-214.0

Net Interest Expenses

-112.2

-219.0

-199.0

-177.0

-186.0

-214.0

Income (Loss) On Equity Invest.

1.9

8.0

10.0

20.0

17.0

27.0

Currency Exchange Gains (Loss)

-5.7

-14.0

-8.0

8.0

6.0

2.0

Other Non Operating Income (Expenses)

1.2

-1.0

-1.0

1.0

-1.0

-3.0

EBT, Excl. Unusual Items

367.6

510.0

673.0

815.0

906.0

1,088.0

Restructuring Charges

-68.0

-78.0

-52.0

-66.0

Merger & Related Restructuring Charges

-63.0

-48.0

Other Unusual Items

EBT, Incl. Unusual Items

367.6

447.0

557.0

737.0

854.0

1,022.0

Income Tax Expense

75.9

120.0

145.0

172.0

213.0

255.0

Earnings From Continuing Operations

291.7

327.0

412.0

565.0

641.0

767.0

Minority Interest

3.2

2.0

-7.0

-8.0

-9.0

Net Income

294.9

327.0

414.0

558.0

633.0

758.0

Preferred Dividend and Other Adjustments

0.7

2.0

1.0

Net Income to Common Incl Extra Items

294.2

325.0

413.0

558.0

633.0

758.0

Net Income to Common Excl. Extra Items

294.2

325.0

413.0

558.0

633.0

758.0

Total Shares Outstanding

96.6

191.7

188.9

185.8

181.2

179.1

Weighted Avg. Shares Outstanding

96.0

170.5

189.9

187.7

182.2

179.6

Weighted Avg. Shares Outstanding Dil

96.5

177.3

190.4

188.1

182.8

180.3

EPS

3.1

1.9

2.2

3.0

3.5

4.2

EPS Diluted

3.1

1.8

2.2

3.0

3.5

4.2

EBITDA

591.7

1,055.0

1,256.0

1,404.0

1,496.0

1,714.0