Walmart Inc. (WMT)

Basic

  • Market Cap

    $415.52B

  • EV

    $481.7B

  • Shares Out

    2,692.23M

  • Revenue

    $638.79B

  • Employees

    2,100,000

Margins

  • Gross

    24.27%

  • EBITDA

    5.9%

  • Operating

    4.09%

  • Pre-Tax

    3.64%

  • Net

    2.55%

  • FCF

    1.99%

Returns (5Yr Avg)

  • ROA

    6.31%

  • ROE

    14.26%

  • ROCE

    15.73%

  • ROIC

    9.34%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $179.05

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $237.11

  • Earnings (Dil)

    $6.03

  • FCF

    $4.69

  • Book Value

    $29.5

Growth (CAGR)

  • Rev 3Yr

    5.2%

  • Rev 5Yr

    4.53%

  • Rev 10Yr

    3.02%

  • Dil EPS 3Yr

    -4.54%

  • Dil EPS 5Yr

    28.05%

  • Dil EPS 10Yr

    1.51%

  • Rev Fwd 2Yr

    4.61%

  • EBITDA Fwd 2Yr

    7.17%

  • EPS Fwd 2Yr

    6.32%

  • EPS LT Growth Est

    7.39%

Dividends

  • Yield

    —

  • Payout

    37.54%

  • DPS

    $2.27

  • DPS Growth 3Yr

    1.83%

  • DPS Growth 5Yr

    1.86%

  • DPS Growth 10Yr

    2.3%

  • DPS Growth Fwd 2Yr

    3.13%

Select a metric from the list below to chart it

Jan '14
Jan '16
Jan '18
Jan '20
Jan '22
LTM
Metric
Jan '14
Jan '15
Jan '16
Jan '17
Jan '18
Jan '19
Jan '20
Jan '21
Jan '22
Jan '23
LTM

Total Revenues

514,405.0

523,964.0

559,151.0

572,754.0

611,289.0

638,785.0

Total Revenues % Chg.

2.8%

1.9%

6.7%

2.4%

6.7%

6.4%

Cost of Goods Sold, Total

385,301.0

394,605.0

420,315.0

429,000.0

463,721.0

483,740.0

Gross Profit

129,104.0

129,359.0

138,836.0

143,754.0

147,568.0

155,045.0

Selling General & Admin Expenses, Total

107,147.0

107,891.0

116,288.0

115,312.0

123,040.0

128,926.0

Other Operating Expenses, Total

107,147.0

107,891.0

116,288.0

115,312.0

123,040.0

128,926.0

Operating Income

21,957.0

21,468.0

22,548.0

28,442.0

24,528.0

26,119.0

Interest Expense, Total

-2,346.0

-2,599.0

-2,315.0

-1,994.0

-2,128.0

-2,598.0

Interest And Investment Income

217.0

189.0

121.0

158.0

454.0

703.0

Net Interest Expenses

-2,129.0

-2,410.0

-2,194.0

-1,836.0

-1,674.0

-1,895.0

Other Non Operating Income (Expenses)

-2.0

87.0

22.0

-127.0

-455.0

-492.0

EBT, Excl. Unusual Items

19,826.0

19,145.0

20,376.0

26,479.0

22,399.0

23,732.0

Restructuring Charges

—

-900.0

—

—

-800.0

-800.0

Gain (Loss) On Sale Of Investments

-3,516.0

1,886.0

8,589.0

-2,440.0

-1,283.0

300.0

Gain (Loss) On Sale Of Assets

-4,850.0

-15.0

-8,401.0

-433.0

—

—

Legal Settlements

—

—

—

—

-3,300.0

—

Other Unusual Items

—

—

—

-4,910.0

—

—

EBT, Incl. Unusual Items

11,460.0

20,116.0

20,564.0

18,696.0

17,016.0

23,232.0

Income Tax Expense

4,281.0

4,915.0

6,858.0

4,756.0

5,724.0

6,831.0

Earnings From Continuing Operations

7,179.0

15,201.0

13,706.0

13,940.0

11,292.0

16,401.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-509.0

-320.0

-196.0

-267.0

388.0

-109.0

Net Income

6,670.0

14,881.0

13,510.0

13,673.0

11,680.0

16,292.0

Net Income to Common Incl Extra Items

6,670.0

14,881.0

13,510.0

13,673.0

11,680.0

16,292.0

Net Income to Common Excl. Extra Items

6,670.0

14,881.0

13,510.0

13,673.0

11,680.0

16,292.0

Total Shares Outstanding

2,878.0

2,832.5

2,821.0

2,761.0

2,693.4

2,693.0

Weighted Avg. Shares Outstanding

2,929.0

2,850.0

2,831.0

2,792.0

2,724.0

2,694.0

Weighted Avg. Shares Outstanding Dil

2,945.0

2,868.0

2,847.0

2,805.0

2,734.0

2,704.0

EPS

2.3

5.2

4.8

4.9

4.3

6.0

EPS Diluted

2.3

5.2

4.8

4.9

4.3

6.0

EBITDA

32,635.0

32,455.0

33,700.0

39,100.0

35,473.0

37,666.0