W. P. Carey Inc. (WPC)

Basic

  • Market Cap

    $13.68B

  • EV

    $21.84B

  • Shares Out

    218.67M

  • Revenue

    $1,727.53M

  • Employees

    193

Margins

  • Gross

    92.39%

  • EBITDA

    83.54%

  • Operating

    47.61%

  • Pre-Tax

    46.89%

  • Net

    44.78%

  • FCF

    —

Returns (5Yr Avg)

  • ROA

    2.56%

  • ROE

    6.39%

  • ROCE

    4.27%

  • ROIC

    4.12%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • P/FFO

    —

  • P/Adjusted FFO

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $59.44

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $8.11

  • Earnings (Dil)

    $3.62

  • FCF

    —

  • Book Value

    $42.7

Growth (CAGR)

  • Rev 3Yr

    13.16%

  • Rev 5Yr

    15.24%

  • Rev 10Yr

    13.49%

  • Dil EPS 3Yr

    11.91%

  • Dil EPS 5Yr

    6.05%

  • Dil EPS 10Yr

    9.78%

  • Rev Fwd 2Yr

    5.47%

  • EBITDA Fwd 2Yr

    9.12%

  • EPS Fwd 2Yr

    -17.94%

  • EPS LT Growth Est

    -1.56%

Dividends

  • Yield

    —

  • Payout

    117.56%

  • DPS

    $4.27

  • DPS Growth 3Yr

    0.86%

  • DPS Growth 5Yr

    0.97%

  • DPS Growth 10Yr

    3%

  • DPS Growth Fwd 2Yr

    -9.12%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

808.1

1,031.3

1,103.1

1,192.8

1,310.1

1,439.5

Interest And Invest. Income

—

105.1

74.9

67.6

74.3

93.1

Other Revenues, Total

115.3

76.0

-7.2

22.7

93.3

194.9

Total Revenues

923.3

1,212.4

1,170.8

1,283.1

1,477.7

1,727.5

Total Revenues % Chg.

7.3%

31.3%

-3.4%

9.6%

15.2%

22.1%

Cost of Goods Sold, Total

42.9

77.6

54.0

57.7

77.8

131.5

Gross Profit

880.4

1,134.9

1,116.8

1,225.3

1,399.9

1,596.0

Selling General & Admin Expenses, Total

77.6

82.9

77.4

81.9

89.0

97.2

Stock-Based Compensation

18.3

18.8

15.9

24.9

32.8

35.6

Depreciation & Amortization

291.4

447.1

442.9

476.0

503.4

585.5

Other Operating Expenses

21.1

26.0

45.3

8.8

40.6

55.3

Other Operating Expenses, Total

408.5

574.8

581.6

591.5

665.8

773.5

Operating Income

472.0

560.0

535.2

633.8

734.1

822.5

Interest Expense, Total

-178.4

-233.4

-210.0

-196.8

-219.2

-287.3

Interest And Investment Income

2.1

4.2

0.4

11.4

6.2

2.8

Net Interest Expenses

-176.3

-229.2

-209.6

-185.4

-212.9

-284.5

Currency Exchange Gains (Loss)

9.9

16.0

8.2

3.9

30.4

22.8

Other Non Operating Income (Expenses)

18.1

-21.0

37.3

1.5

9.4

80.9

EBT, Excl. Unusual Items

323.6

325.8

371.1

453.8

561.0

641.8

Restructuring Charges

—

—

—

—

—

—

Merger & Related Restructuring Charges

-41.8

-0.1

-0.2

4.5

-19.4

-7.7

Impairment of Goodwill

—

—

—

—

—

29.3

Gain (Loss) On Sale Of Investments

43.1

21.5

0.8

39.5

108.3

12.3

Gain (Loss) On Sale Of Assets

118.6

18.1

109.4

40.4

43.5

187.8

Asset Writedown

-4.8

-32.5

-35.8

-24.2

-68.5

-57.2

Other Unusual Items

—

—

—

-75.3

1.3

3.7

EBT, Incl. Unusual Items

438.8

332.8

445.2

438.6

626.2

810.0

Income Tax Expense

14.4

26.2

-20.8

28.5

27.7

36.5

Earnings From Continuing Operations

424.3

306.5

466.0

410.1

598.5

773.5

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-12.8

-1.3

-10.6

-0.1

0.7

0.1

Net Income

411.6

305.2

455.4

410.0

599.1

773.6

Preferred Dividend and Other Adjustments

0.3

0.1

—

—

—

—

Net Income to Common Incl Extra Items

411.2

305.2

455.4

410.0

599.1

773.6

Net Income to Common Excl. Extra Items

411.2

305.2

455.4

410.0

599.1

773.6

Total Shares Outstanding

165.3

172.3

175.4

190.0

210.6

213.9

Weighted Avg. Shares Outstanding

117.5

171.0

174.5

182.5

199.6

212.9

Weighted Avg. Shares Outstanding Dil

117.7

171.3

174.8

183.1

200.4

213.3

EPS

3.5

1.8

2.6

2.2

3.0

3.6

EPS Diluted

3.5

1.8

2.6

2.2

3.0

3.6

EBITDA

815.1

1,105.0

1,044.2

1,167.9

1,279.8

1,443.1