Select a metric from the list below to chart it
Metric | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | LTM |
|---|---|---|---|---|---|---|
Total Revenues | 9.7 | 2,321.2 | 5,844.3 | 20,988.1 | 26,855.1 | 22,766.0 |
Total Revenues % Chg. | — | 23,815.3% | 151.8% | 259.1% | 28.0% | -24.8% |
Cost of Goods Sold, Total | 12.1 | 2,800.2 | 5,515.1 | 18,331.0 | 23,735.9 | 22,648.4 |
Gross Profit | -2.4 | -479.0 | 329.2 | 2,657.1 | 3,119.2 | 117.6 |
Selling General & Admin Expenses, Total | 642.5 | 1,164.6 | 2,920.6 | 5,305.4 | 6,688.2 | 6,378.3 |
R&D Expenses | 1,051.2 | 2,070.2 | 1,725.9 | 4,114.3 | 5,214.8 | 5,198.9 |
Other Operating Expenses | -1.5 | -12.3 | -86.8 | -84.9 | -109.2 | -136.6 |
Other Operating Expenses, Total | 1,692.3 | 3,222.4 | 4,559.7 | 9,334.8 | 11,793.9 | 11,440.6 |
Operating Income | -1,694.6 | -3,701.4 | -4,230.5 | -6,677.7 | -8,674.7 | -11,323.0 |
Interest Expense, Total | -5.8 | -32.0 | -22.5 | -55.3 | -132.2 | -246.5 |
Interest And Investment Income | 65.4 | 88.8 | 133.0 | 743.0 | 1,058.8 | 1,190.7 |
Net Interest Expenses | 59.6 | 56.8 | 110.6 | 687.7 | 926.6 | 944.2 |
Income (Loss) On Equity Invest. | — | — | — | — | 4.1 | 51.6 |
Currency Exchange Gains (Loss) | -11.8 | 4.4 | 81.2 | 313.6 | -1,460.2 | 33.3 |
Other Non Operating Income (Expenses) | 248.1 | 27.7 | 1,371.2 | 149.5 | 95.7 | -918.1 |
EBT, Excl. Unusual Items | -1,398.8 | -3,612.5 | -2,667.5 | -5,526.9 | -9,108.5 | -11,212.0 |
Gain (Loss) On Sale Of Investments | — | — | — | 591.5 | 25.1 | -141.8 |
Asset Writedown | — | -79.2 | -63.3 | -34.6 | -30.8 | -30.8 |
Other Unusual Items | — | — | — | 132.9 | — | — |
EBT, Incl. Unusual Items | -1,398.8 | -3,691.7 | -2,730.8 | -4,837.1 | -9,114.2 | -11,384.7 |
Income Tax Expense | — | 0.0 | 1.2 | 26.0 | 24.7 | 4.6 |
Earnings From Continuing Operations | -1,398.8 | -3,691.7 | -2,732.0 | -4,863.1 | -9,139.0 | -11,389.3 |
Net Income | -1,398.8 | -3,691.7 | -2,732.0 | -4,863.1 | -9,139.0 | -11,389.3 |
Preferred Dividend and Other Adjustments | 856.0 | 951.1 | 2,157.7 | — | — | — |
Net Income to Common Incl Extra Items | -2,254.9 | -4,642.8 | -4,889.7 | -4,863.1 | -9,139.0 | -11,389.3 |
Net Income to Common Excl. Extra Items | -2,254.9 | -4,642.8 | -4,889.7 | -4,863.1 | -9,139.0 | -11,389.3 |
Total Shares Outstanding | 165.1 | 181.4 | 768.4 | 850.4 | 860.2 | 865.0 |
Weighted Avg. Shares Outstanding | 165.1 | 174.7 | 377.1 | 821.5 | 856.3 | 862.0 |
Weighted Avg. Shares Outstanding Dil | 165.1 | 174.7 | 377.1 | 821.5 | 856.3 | 862.0 |
EPS | -13.7 | -26.6 | -13.0 | -5.9 | -10.7 | -13.2 |
EPS Diluted | -13.7 | -26.6 | -13.0 | -5.9 | -10.7 | -13.2 |
EBITDA | -1,633.5 | -3,562.9 | -3,902.0 | -6,068.9 | -7,708.9 | -10,089.4 |