Yum China Holdings, Inc. (YUMC)

Basic

  • Market Cap

    $16.3B

  • EV

    $15.9B

  • Shares Out

    408.09M

  • Revenue

    $10.57B

  • Employees

    400,000

Margins

  • Gross

    20.68%

  • EBITDA

    14.54%

  • Operating

    10.05%

  • Pre-Tax

    11.08%

  • Net

    7.41%

  • FCF

    7.08%

Returns (5Yr Avg)

  • ROA

    6.61%

  • ROE

    16.67%

  • ROCE

    13.84%

  • ROIC

    11.28%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $64.25

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $25.34

  • Earnings (Dil)

    $1.85

  • FCF

    $1.78

  • Book Value

    $15.83

Growth (CAGR)

  • Rev 3Yr

    9.59%

  • Rev 5Yr

    4.78%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    -0.24%

  • Dil EPS 5Yr

    6.95%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    12.59%

  • EBITDA Fwd 2Yr

    21.33%

  • EPS Fwd 2Yr

    46.42%

  • EPS LT Growth Est

    21.57%

Dividends

  • Yield

    —

  • Payout

    27.18%

  • DPS

    $0.51

  • DPS Growth 3Yr

    28.56%

  • DPS Growth 5Yr

    4.98%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    14.42%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

8,377.0

8,727.0

8,191.0

9,777.0

9,478.0

10,458.0

Other Revenues, Total

38.0

49.0

72.0

76.0

91.0

115.0

Total Revenues

8,415.0

8,776.0

8,263.0

9,853.0

9,569.0

10,573.0

Total Revenues % Chg.

8.3%

4.3%

-5.8%

19.2%

-2.9%

8.2%

Cost of Goods Sold, Total

6,697.0

6,966.0

6,629.0

8,024.0

7,776.0

8,387.0

Gross Profit

1,718.0

1,810.0

1,634.0

1,829.0

1,793.0

2,186.0

Selling General & Admin Expenses, Total

859.0

896.0

846.0

987.0

960.0

996.0

Other Operating Expenses

29.0

51.0

79.0

108.0

175.0

127.0

Other Operating Expenses, Total

888.0

947.0

925.0

1,095.0

1,135.0

1,123.0

Operating Income

830.0

863.0

709.0

734.0

658.0

1,063.0

Interest Expense, Total

—

—

-2.0

-2.0

-2.0

-2.0

Interest And Investment Income

36.0

102.0

149.0

62.0

86.0

159.0

Net Interest Expenses

36.0

102.0

147.0

60.0

84.0

157.0

Income (Loss) On Equity Invest.

65.0

69.0

62.0

43.0

-2.0

4.0

Currency Exchange Gains (Loss)

-11.0

5.0

9.0

15.0

3.0

3.0

Other Non Operating Income (Expenses)

—

—

—

—

—

—

EBT, Excl. Unusual Items

920.0

1,039.0

927.0

852.0

743.0

1,227.0

Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

—

-9.0

—

—

—

—

Gain (Loss) On Sale Of Investments

71.0

—

239.0

574.0

-26.0

-26.0

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

Asset Writedown

-41.0

-27.0

-55.0

-34.0

-32.0

-29.0

Insurance Settlements

—

—

—

—

—

—

Other Unusual Items

—

—

-3.0

—

—

—

EBT, Incl. Unusual Items

950.0

1,003.0

1,108.0

1,392.0

685.0

1,172.0

Income Tax Expense

214.0

260.0

295.0

369.0

207.0

320.0

Earnings From Continuing Operations

736.0

743.0

813.0

1,023.0

478.0

852.0

Minority Interest

-28.0

-30.0

-29.0

-33.0

-36.0

-69.0

Net Income

708.0

713.0

784.0

990.0

442.0

783.0

Net Income to Common Incl Extra Items

708.0

713.0

784.0

990.0

442.0

783.0

Net Income to Common Excl. Extra Items

708.0

713.0

784.0

990.0

442.0

783.0

Total Shares Outstanding

379.0

376.0

420.0

428.0

419.0

415.0

Weighted Avg. Shares Outstanding

384.0

377.0

390.0

422.0

421.0

417.3

Weighted Avg. Shares Outstanding Dil

395.0

388.0

402.0

434.0

425.0

421.3

EPS

1.8

1.9

2.0

2.3

1.0

1.9

EPS Diluted

1.8

1.8

2.0

2.3

1.0

1.8

EBITDA

1,275.0

1,291.0

1,159.0

1,250.0

1,260.0

1,537.0