Cheniere Energy Partners, L.P. (CQP)

Basic

  • Market Cap

    $29.23B

  • EV

    $43.16B

  • Shares Out

    484.04M

  • Revenue

    $11.7B

  • Employees

Margins

  • Gross

    63.83%

  • EBITDA

    62.93%

  • Operating

    57.24%

  • Pre-Tax

    50.08%

  • Net

    50.08%

  • FCF

    31.07%

Returns (5Yr Avg)

  • ROA

    7.97%

  • ROE

    85.33%

  • ROCE

    13.66%

  • ROIC

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $50.15

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $24.17

  • Earnings (Dil)

    $10.16

  • FCF

    $7.51

  • Book Value

    $1.34

Growth (CAGR)

  • Rev 3Yr

    24.39%

  • Rev 5Yr

    14.11%

  • Rev 10Yr

    45.85%

  • Dil EPS 3Yr

    64.11%

  • Dil EPS 5Yr

    31.59%

  • Dil EPS 10Yr

    25.94%

  • Rev Fwd 2Yr

    -23.27%

  • EBITDA Fwd 2Yr

    -14.72%

  • EPS Fwd 2Yr

    -22.27%

  • EPS LT Growth Est

    48.5%

Dividends

  • Yield

  • Payout

    40.93%

  • DPS

    $4.16

  • DPS Growth 3Yr

    17.49%

  • DPS Growth 5Yr

    13.69%

  • DPS Growth 10Yr

    9.36%

  • DPS Growth Fwd 2Yr

    -3.56%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Revenues

6,387.0

6,789.0

6,126.0

9,381.0

17,143.0

11,634.0

Other Revenues, Total

39.0

49.0

41.0

53.0

63.0

65.0

Total Revenues

6,426.0

6,838.0

6,167.0

9,434.0

17,206.0

11,699.0

Total Revenues % Chg.

49.3%

6.4%

-9.8%

53.0%

82.4%

-25.7%

Cost of Goods Sold, Total

3,929.0

4,151.0

3,376.0

6,214.0

13,095.0

4,232.0

Gross Profit

2,497.0

2,687.0

2,791.0

3,220.0

4,111.0

7,467.0

Selling General & Admin Expenses, Total

84.0

113.0

110.0

94.0

97.0

98.0

R&D Expenses

2.0

Depreciation & Amortization

424.0

527.0

551.0

557.0

634.0

665.0

Other Operating Expenses

5.0

12.0

7.0

Other Operating Expenses, Total

510.0

640.0

666.0

663.0

731.0

770.0

Operating Income

1,987.0

2,047.0

2,125.0

2,557.0

3,380.0

6,697.0

Interest Expense, Total

-719.0

-885.0

-909.0

-831.0

-870.0

-849.0

Interest And Investment Income

29.0

Net Interest Expenses

-719.0

-885.0

-909.0

-831.0

-870.0

-820.0

Other Non Operating Income (Expenses)

26.0

33.0

10.0

5.0

21.0

21.0

EBT, Excl. Unusual Items

1,294.0

1,195.0

1,226.0

1,731.0

2,531.0

5,898.0

Asset Writedown

-8.0

-7.0

Other Unusual Items

-12.0

-13.0

-43.0

-101.0

-33.0

-39.0

EBT, Incl. Unusual Items

1,274.0

1,175.0

1,183.0

1,630.0

2,498.0

5,859.0

Earnings From Continuing Operations

1,274.0

1,175.0

1,183.0

1,630.0

2,498.0

5,859.0

Net Income

1,274.0

1,175.0

1,183.0

1,630.0

2,498.0

5,859.0

Preferred Dividend and Other Adjustments

60.0

86.0

117.0

180.0

915.0

940.0

Net Income to Common Incl Extra Items

1,214.0

1,089.0

1,066.0

1,450.0

1,583.0

4,919.0

Net Income to Common Excl. Extra Items

1,214.0

1,089.0

1,066.0

1,450.0

1,583.0

4,919.0

Total Shares Outstanding

484.0

484.0

484.0

484.0

484.0

484.0

Weighted Avg. Shares Outstanding

484.0

484.0

484.0

484.0

484.0

484.0

Weighted Avg. Shares Outstanding Dil

484.0

484.0

484.0

484.0

484.0

484.0

EPS

2.5

2.3

2.2

3.0

3.3

10.2

EPS Diluted

2.5

2.3

2.2

3.0

3.3

10.2

EBITDA

2,411.0

2,574.0

2,676.0

3,114.0

4,014.0

7,362.0