Airbnb, Inc. (ABNB)

Basic

  • Market Cap

    $86.54B

  • EV

    $77.88B

  • Shares Out

    640.93M

  • Revenue

    $9,601M

  • Employees

    6,811

Margins

  • Gross

    82.67%

  • EBITDA

    23.59%

  • Operating

    23.45%

  • Pre-Tax

    29.47%

  • Net

    56.87%

  • FCF

    44.22%

Returns (5Yr Avg)

  • ROA

    -4.05%

  • ROE

    -42.74%

  • ROCE

    -16.21%

  • ROIC

    -9.71%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $135.28

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $15.09

  • Earnings (Dil)

    $8.2

  • FCF

    $6.37

  • Book Value

    $14.28

Growth (CAGR)

  • Rev 3Yr

    38.35%

  • Rev 5Yr

    26.81%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    27.23%

  • Dil EPS 5Yr

    58.98%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    14.32%

  • EBITDA Fwd 2Yr

    17.16%

  • EPS Fwd 2Yr

    25.03%

  • EPS LT Growth Est

    12.42%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM
Metric
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

3,652.0

4,805.2

3,378.0

5,992.0

8,399.0

9,601.0

Total Revenues % Chg.

42.6%

31.6%

-29.7%

77.4%

40.2%

19.6%

Cost of Goods Sold, Total

864.0

1,196.3

876.0

1,156.0

1,499.0

1,664.0

Gross Profit

2,788.0

3,608.9

2,502.0

4,836.0

6,900.0

7,937.0

Selling General & Admin Expenses, Total

2,190.0

3,118.6

3,188.0

2,869.0

3,504.5

3,997.5

R&D Expenses

579.2

976.7

2,753.0

1,425.0

1,502.0

1,688.0

Other Operating Expenses, Total

2,769.2

4,095.3

5,941.0

4,294.0

5,006.5

5,685.5

Operating Income

18.7

-486.3

-3,439.0

542.0

1,893.5

2,251.5

Interest Expense, Total

-26.1

-10.0

-172.0

-438.0

-24.0

-17.0

Interest And Investment Income

66.8

85.9

27.0

13.0

186.0

631.0

Net Interest Expenses

40.7

75.9

-145.0

-425.0

162.0

614.0

Income (Loss) On Equity Invest.

-3.2

-6.0

-8.2

-3.5

-5.4

-5.4

Currency Exchange Gains (Loss)

-6.0

-4.8

31.5

-5.1

29.5

29.5

Other Non Operating Income (Expenses)

-3.2

14.0

-895.0

-350.1

-58.2

-117.2

EBT, Excl. Unusual Items

47.0

-407.2

-4,455.7

-241.7

2,021.4

2,772.4

Restructuring Charges

—

—

-151.0

-113.0

-89.0

—

Merger & Related Restructuring Charges

—

-15.2

—

—

—

—

Gain (Loss) On Sale Of Investments

—

10.7

-75.3

54.7

59.1

59.1

Asset Writedown

—

—

—

—

-2.5

-2.5

EBT, Incl. Unusual Items

47.0

-411.7

-4,682.0

-300.0

1,989.0

2,829.0

Income Tax Expense

63.9

262.6

-97.0

52.0

96.0

-2,631.0

Earnings From Continuing Operations

-16.9

-674.3

-4,585.0

-352.0

1,893.0

5,460.0

Net Income

-16.9

-674.3

-4,585.0

-352.0

1,893.0

5,460.0

Net Income to Common Incl Extra Items

-16.9

-674.3

-4,585.0

-352.0

1,893.0

5,460.0

Net Income to Common Excl. Extra Items

-16.9

-674.3

-4,585.0

-352.0

1,893.0

5,460.0

Total Shares Outstanding

256.3

263.8

599.2

633.5

631.0

639.0

Weighted Avg. Shares Outstanding

256.3

260.6

284.0

616.0

637.0

636.3

Weighted Avg. Shares Outstanding Dil

256.3

260.6

284.0

616.0

680.0

666.5

EPS

-0.1

-2.6

-16.1

-0.6

3.0

8.6

EPS Diluted

-0.1

-2.6

-16.1

-0.6

2.8

8.2

EBITDA

88.7

-383.1

-3,335.5

613.7

1,946.9

2,264.9