Adobe Inc. (ADBE)

Basic

  • Market Cap

    $278.19B

  • EV

    $274.77B

  • Shares Out

    455.3M

  • Revenue

    $18.89B

  • Employees

    29,239

Margins

  • Gross

    87.89%

  • EBITDA

    37.27%

  • Operating

    33.95%

  • Pre-Tax

    34.46%

  • Net

    27.12%

  • FCF

    40.38%

Returns (5Yr Avg)

  • ROA

    12.17%

  • ROE

    34.06%

  • ROCE

    26.84%

  • ROIC

    20.87%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $601.64

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $41.11

  • Earnings (Dil)

    $11.12

  • FCF

    $16.55

  • Book Value

    $34.6

Growth (CAGR)

  • Rev 3Yr

    14.94%

  • Rev 5Yr

    17.11%

  • Rev 10Yr

    16.31%

  • Dil EPS 3Yr

    11.87%

  • Dil EPS 5Yr

    18.1%

  • Dil EPS 10Yr

    28.93%

  • Rev Fwd 2Yr

    11.16%

  • EBITDA Fwd 2Yr

    10.65%

  • EPS Fwd 2Yr

    14.43%

  • EPS LT Growth Est

    15.92%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    -27.89%

Select a metric from the list below to chart it

Nov '13
Nov '15
Dec '17
Nov '19
Dec '21
LTM
Metric
Nov '13
Nov '14
Nov '15
Dec '16
Dec '17
Nov '18
Nov '19
Nov '20
Dec '21
Dec '22
LTM

Total Revenues

11,171.0

12,868.0

15,785.0

17,606.0

18,886.0

Total Revenues % Chg.

23.7%

15.2%

22.7%

11.5%

9.9%

Cost of Goods Sold, Total

1,673.0

1,722.0

1,865.0

2,165.0

2,288.0

Gross Profit

9,498.0

11,146.0

13,920.0

15,441.0

16,598.0

Selling General & Admin Expenses, Total

4,125.0

4,559.0

5,406.0

6,187.0

6,661.0

R&D Expenses

1,930.0

2,188.0

2,540.0

2,987.0

3,357.0

Amortization of Goodwill and Intangible Assets

175.0

162.0

172.0

169.0

168.0

Other Operating Expenses, Total

6,230.0

6,909.0

8,118.0

9,343.0

10,186.0

Operating Income

3,268.0

4,237.0

5,802.0

6,098.0

6,412.0

Interest Expense, Total

-157.0

-116.0

-113.0

-112.0

-113.0

Interest And Investment Income

68.0

43.0

17.0

61.0

61.0

Net Interest Expenses

-89.0

-73.0

-96.0

-51.0

-52.0

Currency Exchange Gains (Loss)

-26.0

-2.0

-17.0

-21.0

-21.0

Other Non Operating Income (Expenses)

—

1.0

—

1.0

153.0

EBT, Excl. Unusual Items

3,153.0

4,163.0

5,689.0

6,027.0

6,492.0

Restructuring Charges

—

—

—

—

—

Gain (Loss) On Sale Of Investments

52.0

13.0

16.0

-19.0

16.0

Gain (Loss) On Sale Of Assets

—

—

—

—

—

Asset Writedown

—

—

—

—

—

EBT, Incl. Unusual Items

3,205.0

4,176.0

5,705.0

6,008.0

6,508.0

Income Tax Expense

254.0

-1,084.0

883.0

1,252.0

1,387.0

Earnings From Continuing Operations

2,951.0

5,260.0

4,822.0

4,756.0

5,121.0

Net Income

2,951.0

5,260.0

4,822.0

4,756.0

5,121.0

Net Income to Common Incl Extra Items

2,951.0

5,260.0

4,822.0

4,756.0

5,121.0

Net Income to Common Excl. Extra Items

2,951.0

5,260.0

4,822.0

4,756.0

5,121.0

Total Shares Outstanding

482.3

479.0

475.0

462.0

456.0

Weighted Avg. Shares Outstanding

486.3

480.9

477.3

469.5

459.5

Weighted Avg. Shares Outstanding Dil

491.6

485.5

481.0

470.9

460.8

EPS

6.1

10.9

10.1

10.1

11.1

EPS Diluted

6.0

10.8

10.0

10.1

11.1

EBITDA

4,025.0

4,808.0

6,378.0

6,716.0

7,039.0