Autodesk, Inc. (ADSK)

Basic

  • Market Cap

    $47.12B

  • EV

    $47.6B

  • Shares Out

    213.76M

  • Revenue

    $5,346M

  • Employees

    13,700

Margins

  • Gross

    91.45%

  • EBITDA

    22.33%

  • Operating

    21.08%

  • Pre-Tax

    20.13%

  • Net

    17.15%

  • FCF

    32.88%

Returns (5Yr Avg)

  • ROA

    4.67%

  • ROE

    68.34%

  • ROCE

    14.09%

  • ROIC

    8.83%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $233.44

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $25.01

  • Earnings (Dil)

    $4.24

  • FCF

    $8.12

  • Book Value

    $6.93

Growth (CAGR)

  • Rev 3Yr

    13.56%

  • Rev 5Yr

    17.51%

  • Rev 10Yr

    8.83%

  • Dil EPS 3Yr

    30.06%

  • Dil EPS 5Yr

    23.77%

  • Dil EPS 10Yr

    14.55%

  • Rev Fwd 2Yr

    9.44%

  • EBITDA Fwd 2Yr

    11.15%

  • EPS Fwd 2Yr

    11.14%

  • EPS LT Growth Est

    15.82%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    -51.7%

Select a metric from the list below to chart it

Jan '14
Jan '16
Jan '18
Jan '20
Jan '22
LTM
Metric
Jan '14
Jan '15
Jan '16
Jan '17
Jan '18
Jan '19
Jan '20
Jan '21
Jan '22
Jan '23
LTM

Revenues

2,437.4

3,138.5

3,564.0

4,136.0

4,716.0

5,045.0

Other Revenues, Total

132.4

135.8

226.0

250.0

289.0

301.0

Total Revenues

2,569.8

3,274.3

3,790.0

4,386.0

5,005.0

5,346.0

Total Revenues % Chg.

25.0%

27.4%

15.7%

15.7%

14.1%

9.1%

Cost of Goods Sold, Total

270.4

289.9

305.0

365.0

422.0

457.0

Gross Profit

2,299.4

2,984.4

3,485.0

4,021.0

4,583.0

4,889.0

Selling General & Admin Expenses, Total

1,507.8

1,686.6

1,888.0

2,130.0

2,272.0

2,371.0

R&D Expenses

725.0

851.1

899.0

1,081.0

1,187.0

1,302.0

Amortization of Goodwill and Intangible Assets

33.5

73.4

69.0

92.0

98.0

89.0

Other Operating Expenses, Total

2,266.3

2,611.1

2,856.0

3,303.0

3,557.0

3,762.0

Operating Income

33.1

373.3

629.0

718.0

1,026.0

1,127.0

Interest Expense, Total

-52.1

-54.0

-51.0

-65.0

-71.0

-42.0

Net Interest Expenses

-52.1

-54.0

-51.0

-65.0

-71.0

-42.0

Currency Exchange Gains (Loss)

5.1

3.9

3.0

1.0

15.0

15.0

Other Non Operating Income (Expenses)

6.6

-1.3

8.0

13.0

9.0

9.0

EBT, Excl. Unusual Items

-7.3

321.9

589.0

667.0

979.0

1,109.0

Restructuring Charges

-31.7

-0.5

—

—

—

—

Merger & Related Restructuring Charges

-16.2

-23.3

-1.0

-1.0

—

—

Gain (Loss) On Sale Of Investments

12.5

-3.3

-41.0

3.0

1.0

1.0

Asset Writedown

—

—

—

-104.0

-34.0

-34.0

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

-42.7

294.8

547.0

565.0

946.0

1,076.0

Income Tax Expense

38.1

80.3

-661.0

68.0

123.0

159.0

Earnings From Continuing Operations

-80.8

214.5

1,208.0

497.0

823.0

917.0

Net Income

-80.8

214.5

1,208.0

497.0

823.0

917.0

Net Income to Common Incl Extra Items

-80.8

214.5

1,208.0

497.0

823.0

917.0

Net Income to Common Excl. Extra Items

-80.8

214.5

1,208.0

497.0

823.0

917.0

Total Shares Outstanding

219.4

219.4

219.6

218.2

215.0

214.0

Weighted Avg. Shares Outstanding

218.9

219.7

219.0

220.0

216.0

213.8

Weighted Avg. Shares Outstanding Dil

218.9

222.5

222.0

222.0

218.0

216.5

EPS

-0.4

1.0

5.5

2.3

3.8

4.3

EPS Diluted

-0.4

1.0

5.4

2.2

3.8

4.2

EBITDA

112.8

464.9

718.0

802.0

1,094.0

1,194.0