Align Technology, Inc. (ALGN)

Basic

  • Market Cap

    $16.37B

  • EV

    $15.2B

  • Shares Out

    76.59M

  • Revenue

    $3,807.05M

  • Employees

    22,680

Margins

  • Gross

    69.82%

  • EBITDA

    19.47%

  • Operating

    15.73%

  • Pre-Tax

    15.33%

  • Net

    9.53%

  • FCF

    18.02%

Returns (5Yr Avg)

  • ROA

    10.83%

  • ROE

    35.48%

  • ROCE

    25.71%

  • ROIC

    32.81%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $278.36

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $49.52

  • Earnings (Dil)

    $4.71

  • FCF

    $8.9

  • Book Value

    $49.64

Growth (CAGR)

  • Rev 3Yr

    18.51%

  • Rev 5Yr

    15.48%

  • Rev 10Yr

    19.91%

  • Dil EPS 3Yr

    -40.18%

  • Dil EPS 5Yr

    4.22%

  • Dil EPS 10Yr

    28.6%

  • Rev Fwd 2Yr

    4.52%

  • EBITDA Fwd 2Yr

    4.85%

  • EPS Fwd 2Yr

    9.48%

  • EPS LT Growth Est

    5.12%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

1,966.5

2,406.8

2,471.9

3,952.6

3,734.6

3,807.0

Total Revenues % Chg.

33.5%

22.4%

2.7%

59.9%

-5.5%

-1.5%

Cost of Goods Sold, Total

518.6

662.9

708.7

1,017.2

1,098.0

1,149.1

Gross Profit

1,447.9

1,743.9

1,763.2

2,935.4

2,636.7

2,657.9

Selling General & Admin Expenses, Total

852.4

1,072.1

1,200.8

1,708.6

1,674.5

1,710.9

R&D Expenses

128.9

157.4

175.3

250.3

305.3

348.2

Other Operating Expenses

—

—

—

—

0.1

0.1

Other Operating Expenses, Total

981.3

1,229.4

1,376.1

1,959.0

1,979.8

2,059.2

Operating Income

466.6

514.5

387.2

976.4

656.9

598.8

Interest Expense, Total

—

—

—

—

—

—

Interest And Investment Income

8.6

12.5

3.1

3.1

5.4

15.0

Net Interest Expenses

8.6

12.5

3.1

3.1

5.4

15.0

Income (Loss) On Equity Invest.

-8.7

-7.5

—

—

—

—

Currency Exchange Gains (Loss)

-5.6

-2.0

6.8

-13.3

-43.8

-73.2

Other Non Operating Income (Expenses)

-2.9

-6.1

-7.9

2.8

-5.1

57.4

EBT, Excl. Unusual Items

458.0

511.3

389.1

969.0

613.4

597.9

Restructuring Charges

—

—

—

—

-10.2

-10.2

Merger & Related Restructuring Charges

—

—

-10.2

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

15.8

—

—

—

—

Asset Writedown

—

—

—

—

-1.8

-1.8

Legal Settlements

—

28.0

—

43.4

—

—

Other Unusual Items

—

—

—

—

-2.3

-2.3

EBT, Incl. Unusual Items

458.0

555.1

378.9

1,012.4

599.1

583.6

Income Tax Expense

57.7

112.3

-1,396.9

240.4

237.5

220.8

Earnings From Continuing Operations

400.2

442.8

1,775.9

772.0

361.6

362.8

Net Income

400.2

442.8

1,775.9

772.0

361.6

362.8

Net Income to Common Incl Extra Items

400.2

442.8

1,775.9

772.0

361.6

362.8

Net Income to Common Excl. Extra Items

400.2

442.8

1,775.9

772.0

361.6

362.8

Total Shares Outstanding

79.8

78.4

78.9

78.7

77.3

76.6

Weighted Avg. Shares Outstanding

80.1

79.4

78.8

78.9

78.2

76.9

Weighted Avg. Shares Outstanding Dil

81.4

80.1

79.2

79.7

78.4

77.1

EPS

5.0

5.6

22.5

9.8

4.6

4.7

EPS Diluted

4.9

5.5

22.4

9.7

4.6

4.7

EBITDA

521.3

593.5

480.7

1,085.1

782.7

741.1