Amazon.com, Inc. (AMZN)

Basic

  • Market Cap

    $1,509.7B

  • EV

    $1,611.59B

  • Shares Out

    10.33B

  • Revenue

    $554.03B

  • Employees

    1,541,000

Margins

  • Gross

    46.24%

  • EBITDA

    13.35%

  • Operating

    4.77%

  • Pre-Tax

    4.14%

  • Net

    3.62%

  • FCF

    3.05%

Returns (5Yr Avg)

  • ROA

    4.23%

  • ROE

    20.91%

  • ROCE

    11.17%

  • ROIC

    8.48%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $173.94

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $53.95

  • Earnings (Dil)

    $1.92

  • FCF

    $1.63

  • Book Value

    $17.71

Growth (CAGR)

  • Rev 3Yr

    16.77%

  • Rev 5Yr

    20.18%

  • Rev 10Yr

    22.96%

  • Dil EPS 3Yr

    3.93%

  • Dil EPS 5Yr

    16.56%

  • Dil EPS 10Yr

    63.83%

  • Rev Fwd 2Yr

    11.21%

  • EBITDA Fwd 2Yr

    28.93%

  • EPS Fwd 2Yr

    -29.52%

  • EPS LT Growth Est

    27.07%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

232,887.0

280,522.0

386,064.0

469,822.0

513,983.0

554,028.0

Total Revenues % Chg.

30.9%

20.5%

37.6%

21.7%

9.4%

10.3%

Cost of Goods Sold, Total

139,156.0

165,536.0

233,307.0

272,344.0

288,831.0

297,826.0

Gross Profit

93,731.0

114,986.0

152,757.0

197,478.0

225,152.0

256,202.0

Selling General & Admin Expenses, Total

52,177.0

64,313.0

87,193.0

116,485.0

138,428.0

145,556.0

R&D Expenses

28,837.0

35,931.0

42,740.0

56,052.0

73,213.0

82,894.0

Other Operating Expenses

296.0

201.0

-75.0

62.0

1,263.0

1,302.0

Other Operating Expenses, Total

81,310.0

100,445.0

129,858.0

172,599.0

212,904.0

229,752.0

Operating Income

12,421.0

14,541.0

22,899.0

24,879.0

12,248.0

26,450.0

Interest Expense, Total

-1,417.0

-1,600.0

-1,647.0

-1,809.0

-2,367.0

-3,163.0

Interest And Investment Income

440.0

832.0

555.0

448.0

989.0

2,493.0

Net Interest Expenses

-977.0

-768.0

-1,092.0

-1,361.0

-1,378.0

-670.0

Income (Loss) On Equity Invest.

9.0

-14.0

16.0

4.0

-3.0

1.0

Currency Exchange Gains (Loss)

-206.0

137.0

35.0

-55.0

-340.0

-149.0

Other Non Operating Income (Expenses)

17.0

-280.0

-58.0

-19.0

-540.0

-644.0

EBT, Excl. Unusual Items

11,264.0

13,616.0

21,800.0

23,448.0

9,987.0

24,988.0

Gain (Loss) On Sale Of Investments

6.0

346.0

2,394.0

14,707.0

-15,926.0

-2,008.0

Asset Writedown

—

—

—

—

—

-70.0

EBT, Incl. Unusual Items

11,270.0

13,962.0

24,194.0

38,155.0

-5,939.0

22,910.0

Income Tax Expense

1,197.0

2,374.0

2,863.0

4,791.0

-3,217.0

2,831.0

Earnings From Continuing Operations

10,073.0

11,588.0

21,331.0

33,364.0

-2,722.0

20,079.0

Net Income

10,073.0

11,588.0

21,331.0

33,364.0

-2,722.0

20,079.0

Net Income to Common Incl Extra Items

10,073.0

11,588.0

21,331.0

33,364.0

-2,722.0

20,079.0

Net Income to Common Excl. Extra Items

10,073.0

11,588.0

21,331.0

33,364.0

-2,722.0

20,079.0

Total Shares Outstanding

9,820.0

9,960.0

10,060.0

10,180.0

10,242.0

10,330.0

Weighted Avg. Shares Outstanding

9,740.0

9,880.0

10,005.0

10,117.0

10,189.0

10,270.0

Weighted Avg. Shares Outstanding Dil

10,000.0

10,080.0

10,198.0

10,296.0

10,189.0

10,394.5

EPS

1.0

1.2

2.1

3.3

-0.3

2.0

EPS Diluted

1.0

1.2

2.1

3.2

-0.3

1.9

EBITDA

27,762.0

36,330.0

48,079.0

59,312.0

54,169.0

73,978.0