Login/Sign Up

Broadcom Inc. (AVGO)

Basic

  • Market Cap

    $342.81B

  • EV

    $370.09B

  • Shares Out

    412.74M

  • Revenue

    $35.45B

  • Employees

    20,000

Margins

  • Gross

    74.27%

  • EBITDA

    57.34%

  • Operating

    45.7%

  • Pre-Tax

    41.6%

  • Net

    39.25%

  • FCF

    49%

Returns (5Yr Avg)

  • ROA

    6.81%

  • ROE

    29.52%

  • ROCE

    11.83%

  • ROIC

    17.68%

Valuation (TTM)

  • P/E

    24.7

  • P/B

    15.12

  • EV/Sales

    10.44

  • EV/EBITDA

    18.12

  • EV/FCF

    24.96

  • EV/Gross Profit

    14.05

Valuation (NTM)

  • Price Target

    $949.77

  • P/E

    18.11

  • EV/Sales

    9.8

  • EV/EBITDA

    15.42

  • EV/FCF

    18.68

Per Share

  • Rev

    $85.59

  • Earnings (Dil)

    $32.72

  • FCF

    $41.66

  • Book Value

    $53.46

Growth (CAGR)

  • Rev 3Yr

    15.19%

  • Rev 5Yr

    11.86%

  • Rev 10Yr

    30.9%

  • Dil EPS 3Yr

    83.14%

  • Dil EPS 5Yr

    3.29%

  • Dil EPS 10Yr

    31.3%

  • Rev Fwd 2Yr

    7.92%

  • EBITDA Fwd 2Yr

    8.13%

  • EPS Fwd 2Yr

    10.67%

  • EPS LT Growth Est

    11.9%

Dividends

  • Yield

    2.28%

  • Payout

    54.96%

  • DPS

    $18.4

  • DPS Growth 3Yr

    12.28%

  • DPS Growth 5Yr

    21.32%

  • DPS Growth 10Yr

    36.83%

  • DPS Growth Fwd 2Yr

    10.38%

Select a metric from the list below to chart it

Nov '13
Nov '15
Oct '17
Nov '19
Oct '21
LTM
Metric
Nov '13
Nov '14
Nov '15
Oct '16
Oct '17
Nov '18
Nov '19
Nov '20
Oct '21
Oct '22
LTM

Total Revenues

20,848.0

22,597.0

23,888.0

27,450.0

33,203.0

35,454.0

Total Revenues % Chg.

18.2%

8.4%

5.7%

14.9%

21.0%

11.9%

Cost of Goods Sold, Total

7,021.0

6,723.0

6,518.0

7,162.0

8,256.0

9,121.0

Gross Profit

13,827.0

15,874.0

17,370.0

20,288.0

24,947.0

26,333.0

Selling General & Admin Expenses, Total

1,027.0

1,708.0

1,821.0

1,347.0

1,383.0

1,545.0

R&D Expenses

3,768.0

4,696.0

4,968.0

4,854.0

4,919.0

5,062.0

Amortization of Goodwill and Intangible Assets

3,545.0

5,212.0

6,220.0

5,403.0

4,359.0

3,524.0

Other Operating Expenses, Total

8,340.0

11,616.0

13,009.0

11,604.0

10,661.0

10,131.0

Operating Income

5,487.0

4,258.0

4,361.0

8,684.0

14,286.0

16,202.0

Interest Expense, Total

-628.0

-1,444.0

-1,777.0

-1,885.0

-1,737.0

-1,623.0

Interest And Investment Income

114.0

98.0

53.0

16.0

100.0

100.0

Net Interest Expenses

-514.0

-1,346.0

-1,724.0

-1,869.0

-1,637.0

-1,523.0

Other Non Operating Income (Expenses)

27.0

-18.0

2.0

16.0

16.0

490.0

EBT, Excl. Unusual Items

5,000.0

2,894.0

2,639.0

6,831.0

12,665.0

15,169.0

Restructuring Charges

-226.0

-746.0

-214.0

-149.0

-55.0

-243.0

Merger & Related Restructuring Charges

-99.0

—

-110.0

—

—

—

Gain (Loss) On Sale Of Investments

-103.0

145.0

31.0

99.0

-169.0

-169.0

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

Asset Writedown

-13.0

-67.0

-19.0

-16.0

-7.0

-7.0

Legal Settlements

-14.0

—

—

—

—

—

Other Unusual Items

—

—

116.0

—

—

—

EBT, Incl. Unusual Items

4,545.0

2,226.0

2,443.0

6,765.0

12,434.0

14,750.0

Income Tax Expense

-8,084.0

-510.0

-518.0

29.0

939.0

833.0

Earnings From Continuing Operations

12,629.0

2,736.0

2,961.0

6,736.0

11,495.0

13,917.0

Earnings Of Discontinued Operations

-19.0

-12.0

-1.0

—

—

—

Minority Interest

-351.0

—

—

—

—

—

Net Income

12,259.0

2,724.0

2,960.0

6,736.0

11,495.0

13,917.0

Preferred Dividend and Other Adjustments

—

29.0

297.0

299.0

272.0

48.0

Net Income to Common Incl Extra Items

12,259.0

2,695.0

2,663.0

6,437.0

11,223.0

13,869.0

Net Income to Common Excl. Extra Items

12,278.0

2,707.0

2,664.0

6,437.0

11,223.0

13,869.0

Total Shares Outstanding

408.0

398.0

407.0

413.0

418.0

413.0

Weighted Avg. Shares Outstanding

418.0

398.0

402.0

410.0

409.0

414.3

Weighted Avg. Shares Outstanding Dil

431.0

419.0

421.0

429.0

423.0

417.0

EPS

29.3

6.8

6.6

15.7

27.4

33.5

EPS Diluted

28.4

6.4

6.3

15.0

26.5

32.7

EBITDA

9,568.0

10,066.0

11,266.0

14,725.0

19,270.0

20,329.0