Broadcom Inc. (AVGO)

Basic

  • Market Cap

    $382.08B

  • EV

    $409.37B

  • Shares Out

    412.74M

  • Revenue

    $35.45B

  • Employees

    20,000

Margins

  • Gross

    74.27%

  • EBITDA

    57.34%

  • Operating

    45.7%

  • Pre-Tax

    41.6%

  • Net

    39.25%

  • FCF

    49%

Returns (5Yr Avg)

  • ROA

    6.81%

  • ROE

    29.52%

  • ROCE

    11.83%

  • ROIC

    17.68%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $996.21

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $85.59

  • Earnings (Dil)

    $32.72

  • FCF

    $41.66

  • Book Value

    $53.46

Growth (CAGR)

  • Rev 3Yr

    15.19%

  • Rev 5Yr

    11.86%

  • Rev 10Yr

    30.9%

  • Dil EPS 3Yr

    83.14%

  • Dil EPS 5Yr

    3.29%

  • Dil EPS 10Yr

    31.3%

  • Rev Fwd 2Yr

    25.54%

  • EBITDA Fwd 2Yr

    20.61%

  • EPS Fwd 2Yr

    7.24%

  • EPS LT Growth Est

    12.39%

Dividends

  • Yield

    —

  • Payout

    54.96%

  • DPS

    $18.4

  • DPS Growth 3Yr

    12.28%

  • DPS Growth 5Yr

    21.32%

  • DPS Growth 10Yr

    36.83%

  • DPS Growth Fwd 2Yr

    10.38%

Select a metric from the list below to chart it

Nov '13
Nov '15
Oct '17
Nov '19
Oct '21
LTM
Metric
Nov '13
Nov '14
Nov '15
Oct '16
Oct '17
Nov '18
Nov '19
Nov '20
Oct '21
Oct '22
LTM

Total Revenues

22,597.0

23,888.0

27,450.0

33,203.0

35,454.0

Total Revenues % Chg.

8.4%

5.7%

14.9%

21.0%

11.9%

Cost of Goods Sold, Total

6,723.0

6,518.0

7,162.0

8,256.0

9,121.0

Gross Profit

15,874.0

17,370.0

20,288.0

24,947.0

26,333.0

Selling General & Admin Expenses, Total

1,708.0

1,821.0

1,347.0

1,383.0

1,545.0

R&D Expenses

4,696.0

4,968.0

4,854.0

4,919.0

5,062.0

Amortization of Goodwill and Intangible Assets

5,212.0

6,220.0

5,403.0

4,359.0

3,524.0

Other Operating Expenses, Total

11,616.0

13,009.0

11,604.0

10,661.0

10,131.0

Operating Income

4,258.0

4,361.0

8,684.0

14,286.0

16,202.0

Interest Expense, Total

-1,444.0

-1,777.0

-1,885.0

-1,737.0

-1,623.0

Interest And Investment Income

98.0

53.0

16.0

100.0

100.0

Net Interest Expenses

-1,346.0

-1,724.0

-1,869.0

-1,637.0

-1,523.0

Other Non Operating Income (Expenses)

-18.0

2.0

16.0

16.0

490.0

EBT, Excl. Unusual Items

2,894.0

2,639.0

6,831.0

12,665.0

15,169.0

Restructuring Charges

-746.0

-214.0

-149.0

-55.0

-243.0

Merger & Related Restructuring Charges

—

-110.0

—

—

—

Gain (Loss) On Sale Of Investments

145.0

31.0

99.0

-169.0

-169.0

Gain (Loss) On Sale Of Assets

—

—

—

—

—

Asset Writedown

-67.0

-19.0

-16.0

-7.0

-7.0

Legal Settlements

—

—

—

—

—

Other Unusual Items

—

116.0

—

—

—

EBT, Incl. Unusual Items

2,226.0

2,443.0

6,765.0

12,434.0

14,750.0

Income Tax Expense

-510.0

-518.0

29.0

939.0

833.0

Earnings From Continuing Operations

2,736.0

2,961.0

6,736.0

11,495.0

13,917.0

Earnings Of Discontinued Operations

-12.0

-1.0

—

—

—

Minority Interest

—

—

—

—

—

Net Income

2,724.0

2,960.0

6,736.0

11,495.0

13,917.0

Preferred Dividend and Other Adjustments

29.0

297.0

299.0

272.0

48.0

Net Income to Common Incl Extra Items

2,695.0

2,663.0

6,437.0

11,223.0

13,869.0

Net Income to Common Excl. Extra Items

2,707.0

2,664.0

6,437.0

11,223.0

13,869.0

Total Shares Outstanding

398.0

407.0

413.0

418.0

413.0

Weighted Avg. Shares Outstanding

398.0

402.0

410.0

409.0

414.3

Weighted Avg. Shares Outstanding Dil

419.0

421.0

429.0

423.0

417.0

EPS

6.8

6.6

15.7

27.4

33.5

EPS Diluted

6.4

6.3

15.0

26.5

32.7

EBITDA

10,066.0

11,266.0

14,725.0

19,270.0

20,329.0