Charter Communications, Inc. (CHTR)

Basic

  • Market Cap

    $58.7B

  • EV

    $159.87B

  • Shares Out

    147.92M

  • Revenue

    $54.57B

  • Employees

    101,700

Margins

  • Gross

    44.88%

  • EBITDA

    38.8%

  • Operating

    22.85%

  • Pre-Tax

    12.87%

  • Net

    8.6%

  • FCF

    5.84%

Returns (5Yr Avg)

  • ROA

    3.82%

  • ROE

    13.63%

  • ROCE

    6.64%

  • ROIC

    4.94%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $466.19

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $361.42

  • Earnings (Dil)

    $30.62

  • FCF

    $20.78

  • Book Value

    $75.03

Growth (CAGR)

  • Rev 3Yr

    4.93%

  • Rev 5Yr

    4.88%

  • Rev 10Yr

    21.29%

  • Dil EPS 3Yr

    34.4%

  • Dil EPS 5Yr

    -4.69%

  • Dil EPS 10Yr

    27.41%

  • Rev Fwd 2Yr

    1.64%

  • EBITDA Fwd 2Yr

    2.73%

  • EPS Fwd 2Yr

    10.73%

  • EPS LT Growth Est

    17.01%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Total Revenues

43,634.0

45,764.0

48,097.0

51,682.0

54,022.0

54,570.0

Total Revenues % Chg.

4.9%

4.9%

5.1%

7.5%

4.5%

1.9%

Cost of Goods Sold, Total

24,818.0

26,180.0

26,899.0

28,411.0

29,537.0

30,078.0

Gross Profit

18,816.0

19,584.0

21,198.0

23,271.0

24,485.0

24,492.0

Selling General & Admin Expenses, Total

2,850.0

3,113.0

3,097.0

2,766.0

3,085.0

3,321.0

Depreciation & Amortization

10,318.0

9,926.0

9,704.0

9,345.0

8,903.0

8,700.0

Other Operating Expenses, Total

13,168.0

13,039.0

12,801.0

12,111.0

11,988.0

12,021.0

Operating Income

5,648.0

6,545.0

8,397.0

11,160.0

12,497.0

12,471.0

Interest Expense, Total

-3,540.0

-3,797.0

-3,848.0

-4,037.0

-4,556.0

-5,096.0

Net Interest Expenses

-3,540.0

-3,797.0

-3,848.0

-4,037.0

-4,556.0

-5,096.0

Income (Loss) On Equity Invest.

-19.0

-14.0

-254.0

Currency Exchange Gains (Loss)

-54.0

-15.0

-86.0

-95.0

123.0

Other Non Operating Income (Expenses)

-110.0

EBT, Excl. Unusual Items

1,979.0

2,680.0

4,534.0

7,037.0

7,846.0

7,244.0

Merger & Related Restructuring Charges

-97.0

Gain (Loss) On Sale Of Investments

-58.0

-121.0

-31.0

-176.0

-100.0

-100.0

Gain (Loss) On Sale Of Assets

-10.0

32.0

-44.0

-8.0

-6.0

Asset Writedown

-75.0

-42.0

-36.0

Legal Settlements

-220.0

Other Unusual Items

-53.0

-86.0

-233.0

-173.0

-276.0

-115.0

EBT, Incl. Unusual Items

1,686.0

2,431.0

4,302.0

6,388.0

7,462.0

7,023.0

Income Tax Expense

180.0

439.0

626.0

1,068.0

1,613.0

1,606.0

Earnings From Continuing Operations

1,506.0

1,992.0

3,676.0

5,320.0

5,849.0

5,417.0

Minority Interest

-276.0

-324.0

-454.0

-666.0

-794.0

-722.0

Net Income

1,230.0

1,668.0

3,222.0

4,654.0

5,055.0

4,695.0

Net Income to Common Incl Extra Items

1,230.0

1,668.0

3,222.0

4,654.0

5,055.0

4,695.0

Net Income to Common Excl. Extra Items

1,230.0

1,668.0

3,222.0

4,654.0

5,055.0

4,695.0

Total Shares Outstanding

225.4

210.0

193.7

172.7

152.7

147.9

Weighted Avg. Shares Outstanding

232.4

219.5

203.3

183.7

161.5

151.0

Weighted Avg. Shares Outstanding Dil

235.5

223.8

209.3

193.0

164.4

153.3

EPS

5.3

7.6

15.8

25.3

31.3

31.1

EPS Diluted

5.2

7.5

15.4

24.5

30.7

30.6

EBITDA

15,966.0

16,471.0

18,101.0

20,505.0

21,400.0

21,171.0