Select a metric from the list below to chart it
Metric | Dec '19 | Dec '20 | Dec '21 | Dec '22 | LTM |
|---|---|---|---|---|---|
Revenues | 482.9 | 1,141.2 | 7,354.8 | 3,148.8 | 2,626.8 |
Other Revenues, Total | 39.9 | 133.7 | 482.6 | 0.6 | 0.6 |
Total Revenues | 522.8 | 1,274.9 | 7,837.3 | 3,149.4 | 2,627.5 |
Total Revenues % Chg. | — | 143.8% | 514.8% | -59.8% | -47.9% |
Cost of Goods Sold, Total | 82.1 | 135.5 | 1,267.9 | 629.9 | 378.1 |
Gross Profit | 440.8 | 1,139.3 | 6,569.4 | 2,519.6 | 2,249.3 |
Selling General & Admin Expenses, Total | 256.1 | 335.6 | 1,525.9 | 2,106.6 | 1,454.6 |
R&D Expenses | 185.0 | 271.7 | 1,291.6 | 2,326.4 | 1,591.6 |
Other Operating Expenses | 43.9 | 124.6 | 629.8 | 770.3 | 662.3 |
Other Operating Expenses, Total | 485.1 | 731.9 | 3,447.3 | 5,203.2 | 3,708.4 |
Operating Income | -44.3 | 407.4 | 3,122.1 | -2,683.7 | -1,459.0 |
Interest Expense, Total | — | — | -29.2 | -88.9 | -85.6 |
Interest And Investment Income | 10.9 | 2.6 | 2.1 | 44.8 | 156.2 |
Net Interest Expenses | 10.9 | 2.6 | -27.0 | -44.1 | 70.6 |
Currency Exchange Gains (Loss) | — | -1.1 | -41.0 | -102.7 | 108.2 |
Other Non Operating Income (Expenses) | 0.4 | 4.6 | 2.8 | -71.0 | -104.5 |
EBT, Excl. Unusual Items | -33.0 | 413.6 | 3,056.9 | -2,901.5 | -1,384.7 |
Restructuring Charges | -10.1 | — | — | -40.7 | -142.1 |
Merger & Related Restructuring Charges | — | -1.1 | -8.0 | -4.1 | -2.6 |
Gain (Loss) On Sale Of Investments | — | — | 16.8 | -100.1 | 25.7 |
Asset Writedown | -2.3 | — | -0.5 | -26.5 | 615.4 |
Other Unusual Items | — | -3.3 | -38.2 | 8.3 | 107.8 |
EBT, Incl. Unusual Items | -45.4 | 409.2 | 3,026.9 | -3,064.6 | -780.6 |
Income Tax Expense | -15.0 | 86.9 | -597.2 | -439.6 | -45.0 |
Earnings From Continuing Operations | -30.4 | 322.3 | 3,624.1 | -2,624.9 | -735.6 |
Net Income | -30.4 | 322.3 | 3,624.1 | -2,624.9 | -735.6 |
Preferred Dividend and Other Adjustments | — | 214.1 | 527.2 | — | — |
Net Income to Common Incl Extra Items | -30.4 | 108.3 | 3,097.0 | -2,624.9 | -735.6 |
Net Income to Common Excl. Extra Items | -30.4 | 108.3 | 3,097.0 | -2,624.9 | -735.6 |
Total Shares Outstanding | 67.0 | 73.1 | 217.1 | 230.9 | 239.2 |
Weighted Avg. Shares Outstanding | 61.3 | 68.7 | 177.3 | 222.3 | 232.6 |
Weighted Avg. Shares Outstanding Dil | 61.3 | 91.2 | 220.0 | 222.3 | 232.6 |
EPS | -0.5 | 1.6 | 17.5 | -11.8 | -3.2 |
EPS Diluted | -0.5 | 1.4 | 14.5 | -11.8 | -3.2 |
EBITDA | -27.4 | 438.4 | 3,185.7 | -2,529.6 | -1,308.5 |