Copart, Inc. (CPRT)

Basic

  • Market Cap

    $48.14B

  • EV

    $45.66B

  • Shares Out

    960.23M

  • Revenue

    $3,996.56M

  • Employees

    12,000

Margins

  • Gross

    46.63%

  • EBITDA

    43.24%

  • Operating

    39.32%

  • Pre-Tax

    41.65%

  • Net

    33.14%

  • FCF

    22.56%

Returns (5Yr Avg)

  • ROA

    17.2%

  • ROE

    29.84%

  • ROCE

    30.49%

  • ROIC

    30.78%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $51.51

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $4.18

  • Earnings (Dil)

    $1.37

  • FCF

    $0.93

  • Book Value

    $6.68

Growth (CAGR)

  • Rev 3Yr

    21.21%

  • Rev 5Yr

    16.68%

  • Rev 10Yr

    13.9%

  • Dil EPS 3Yr

    24.33%

  • Dil EPS 5Yr

    23.88%

  • Dil EPS 10Yr

    23.29%

  • Rev Fwd 2Yr

    9.13%

  • EBITDA Fwd 2Yr

    12.54%

  • EPS Fwd 2Yr

    13.81%

  • EPS LT Growth Est

    14.5%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Jul '14
Jul '16
Jul '18
Jul '20
Jul '22
LTM

Total Revenues

2,042.0

2,205.6

2,692.5

3,500.9

3,869.5

3,996.6

Total Revenues % Chg.

13.1%

8.0%

22.1%

30.0%

10.5%

11.5%

Cost of Goods Sold, Total

1,113.0

1,197.8

1,349.4

1,859.9

2,100.1

2,133.1

Gross Profit

928.9

1,007.8

1,343.1

1,641.0

1,769.4

1,863.4

Selling General & Admin Expenses, Total

212.5

191.7

206.7

266.0

282.8

291.8

Other Operating Expenses, Total

212.5

191.7

206.7

266.0

282.8

291.8

Operating Income

716.5

816.1

1,136.4

1,375.0

1,486.6

1,571.6

Interest Expense, Total

-17.6

-18.9

-20.2

-16.7

Interest And Investment Income

65.9

93.5

Net Interest Expenses

-17.6

-18.9

-20.2

-16.7

65.9

93.5

Income (Loss) On Equity Invest.

-0.4

-1.4

3.2

-0.3

-5.3

1.5

Currency Exchange Gains (Loss)

3.4

3.1

0.9

-1.3

5.3

-3.7

Other Non Operating Income (Expenses)

EBT, Excl. Unusual Items

701.9

798.9

1,120.4

1,356.8

1,552.5

1,663.0

Merger & Related Restructuring Charges

-1.2

Gain (Loss) On Sale Of Investments

Gain (Loss) On Sale Of Assets

3.1

1.9

1.5

0.9

1.8

2.8

Asset Writedown

Other Unusual Items

-16.8

EBT, Incl. Unusual Items

705.0

800.8

1,121.8

1,341.0

1,554.3

1,664.5

Income Tax Expense

113.3

100.9

185.4

250.8

316.6

340.1

Earnings From Continuing Operations

591.7

699.9

936.5

1,090.1

1,237.7

1,324.4

Minority Interest

-0.0

Net Income

591.7

699.9

936.5

1,090.1

1,237.7

1,324.4

Net Income to Common Incl Extra Items

591.7

699.9

936.5

1,090.1

1,237.7

1,324.4

Net Income to Common Excl. Extra Items

591.7

699.9

936.5

1,090.1

1,237.7

1,324.4

Total Shares Outstanding

919.2

941.3

948.1

952.2

957.3

960.2

Weighted Avg. Shares Outstanding

922.0

932.8

945.0

949.7

953.6

955.1

Weighted Avg. Shares Outstanding Dil

961.8

954.6

961.2

964.6

966.6

968.5

EPS

0.6

0.8

1.0

1.1

1.3

1.4

EPS Diluted

0.6

0.7

1.0

1.1

1.3

1.4

EBITDA

793.8

907.1

1,248.8

1,503.8

1,638.9

1,728.0