CoStar Group, Inc. (CSGP)

Basic

  • Market Cap

    $31.94B

  • EV

    $27.84B

  • Shares Out

    408.34M

  • Revenue

    $2,320.54M

  • Employees

    5,653

Margins

  • Gross

    80.65%

  • EBITDA

    21.09%

  • Operating

    15.68%

  • Pre-Tax

    21.76%

  • Net

    16.56%

  • FCF

    20.39%

Returns (5Yr Avg)

  • ROA

    4.53%

  • ROE

    6.91%

  • ROCE

    7.61%

  • ROIC

    10.34%

Valuation (TTM)

  • P/E

    82.4

  • P/B

    4.49

  • EV/Sales

    12

  • EV/EBITDA

    53.36

  • EV/FCF

    56.52

  • EV/Gross Profit

    14.88

Valuation (NTM)

  • Price Target

    $96.93

  • P/E

    58.97

  • EV/Sales

    10.57

  • EV/EBITDA

    50.33

  • EV/FCF

    57.41

Per Share

  • Rev

    $5.77

  • Earnings (Dil)

    $0.95

  • FCF

    $1.17

  • Book Value

    $17.4

Growth (CAGR)

  • Rev 3Yr

    15.23%

  • Rev 5Yr

    16.7%

  • Rev 10Yr

    18.95%

  • Dil EPS 3Yr

    5.3%

  • Dil EPS 5Yr

    14.03%

  • Dil EPS 10Yr

    31.37%

  • Rev Fwd 2Yr

    14.38%

  • EBITDA Fwd 2Yr

    -0.58%

  • EPS Fwd 2Yr

    7.15%

  • EPS LT Growth Est

    16.5%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Total Revenues

1,191.8

1,399.7

1,659.0

1,944.1

2,182.4

2,320.5

Total Revenues % Chg.

23.5%

17.4%

18.5%

17.2%

12.3%

12.7%

Cost of Goods Sold, Total

269.9

289.2

309.0

357.2

414.0

449.1

Gross Profit

921.9

1,110.5

1,350.1

1,586.9

1,768.4

1,871.4

Selling General & Admin Expenses, Total

519.9

591.5

841.5

885.7

1,030.1

1,205.7

R&D Expenses

97.6

121.4

156.9

194.1

213.7

238.2

Amortization of Goodwill and Intangible Assets

30.9

34.0

62.5

74.8

73.6

63.6

Other Operating Expenses, Total

648.3

746.9

1,060.8

1,154.6

1,317.4

1,507.6

Operating Income

273.6

363.5

289.2

432.3

451.0

363.9

Interest Expense, Total

-2.8

-2.6

-21.8

-32.3

-32.3

-32.8

Interest And Investment Income

13.4

19.4

4.4

0.7

64.5

171.5

Net Interest Expenses

10.5

16.7

-17.4

-31.6

32.1

138.7

Currency Exchange Gains (Loss)

-0.1

-0.6

-0.2

0.3

1.4

-0.7

Other Non Operating Income (Expenses)

0.0

11.3

-0.1

3.0

2.0

3.1

EBT, Excl. Unusual Items

284.0

390.9

271.5

404.0

486.5

504.9

Gain (Loss) On Sale Of Investments

-0.5

Asset Writedown

-0.0

-0.0

Other Unusual Items

-0.0

-0.0

EBT, Incl. Unusual Items

284.0

390.9

271.0

404.0

486.5

504.9

Income Tax Expense

45.7

76.0

43.9

111.4

117.0

120.6

Earnings From Continuing Operations

238.3

315.0

227.1

292.6

369.5

384.3

Net Income

238.3

315.0

227.1

292.6

369.5

384.3

Net Income to Common Incl Extra Items

238.3

315.0

227.1

292.6

369.5

384.3

Net Income to Common Excl. Extra Items

238.3

315.0

227.1

292.6

369.5

384.3

Total Shares Outstanding

364.5

366.7

394.1

394.9

406.7

408.0

Weighted Avg. Shares Outstanding

360.6

363.1

380.7

392.2

396.3

402.2

Weighted Avg. Shares Outstanding Dil

364.5

366.3

383.3

394.2

397.8

403.8

EPS

0.7

0.9

0.6

0.7

0.9

1.0

EPS Diluted

0.7

0.9

0.6

0.7

0.9

0.9

EBITDA

351.3

444.7

406.1

571.9

588.8

489.3