Electronic Arts Inc. (EA)

Basic

  • Market Cap

    $32.18B

  • EV

    $31.8B

  • Shares Out

    270.91M

  • Revenue

    $7,583M

  • Employees

    13,400

Margins

  • Gross

    75.81%

  • EBITDA

    26.19%

  • Operating

    20.9%

  • Pre-Tax

    19.07%

  • Net

    11.78%

  • FCF

    23.66%

Returns (5Yr Avg)

  • ROA

    6.76%

  • ROE

    19.99%

  • ROCE

    14.4%

  • ROIC

    21.36%

Valuation (TTM)

  • P/E

    36.81

  • P/B

    4.4

  • EV/Sales

    4.19

  • EV/EBITDA

    14.69

  • EV/FCF

    17.05

  • EV/Gross Profit

    5.53

Valuation (NTM)

  • Price Target

    $143.85

  • P/E

    17.94

  • EV/Sales

    4.3

  • EV/EBITDA

    12.89

  • EV/FCF

    17.97

Per Share

  • Rev

    $27.55

  • Earnings (Dil)

    $3.23

  • FCF

    $6.49

  • Book Value

    $26.99

Growth (CAGR)

  • Rev 3Yr

    9.43%

  • Rev 5Yr

    9.4%

  • Rev 10Yr

    7.18%

  • Dil EPS 3Yr

    -21.86%

  • Dil EPS 5Yr

    7.74%

  • Dil EPS 10Yr

    23.98%

  • Rev Fwd 2Yr

    5.24%

  • EBITDA Fwd 2Yr

    2.09%

  • EPS Fwd 2Yr

    8.67%

  • EPS LT Growth Est

    9.38%

Dividends

  • Yield

    0.64%

  • Payout

    23.43%

  • DPS

    $0.76

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    4.48%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM

Total Revenues

4,950.0

5,537.0

5,629.0

6,991.0

7,426.0

7,583.0

Total Revenues % Chg.

-3.9%

11.9%

1.7%

24.2%

6.2%

5.2%

Cost of Goods Sold, Total

1,322.0

1,369.0

1,494.0

1,848.0

1,780.0

1,834.0

Gross Profit

3,628.0

4,168.0

4,135.0

5,143.0

5,646.0

5,749.0

Selling General & Admin Expenses, Total

1,162.0

1,137.0

1,281.0

1,634.0

1,705.0

1,696.0

R&D Expenses

1,433.0

1,559.0

1,778.0

2,186.0

2,328.0

2,352.0

Amortization of Goodwill and Intangible Assets

23.0

22.0

30.0

149.0

130.0

116.0

Other Operating Expenses, Total

2,618.0

2,718.0

3,089.0

3,969.0

4,163.0

4,164.0

Operating Income

1,010.0

1,450.0

1,046.0

1,174.0

1,483.0

1,585.0

Interest Expense, Total

-45.0

-44.0

-45.0

-58.0

-58.0

-59.0

Interest And Investment Income

88.0

100.0

24.0

4.0

49.0

49.0

Net Interest Expenses

43.0

56.0

-21.0

-54.0

-9.0

-10.0

Currency Exchange Gains (Loss)

41.0

7.0

-10.0

-1.0

2.0

-8.0

Other Non Operating Income (Expenses)

-1.0

2.0

7.0

1.0

31.0

EBT, Excl. Unusual Items

1,093.0

1,513.0

1,017.0

1,126.0

1,477.0

1,598.0

Restructuring Charges

-111.0

-112.0

Asset Writedown

-45.0

-40.0

-40.0

Legal Settlements

Other Unusual Items

-14.0

-5.0

EBT, Incl. Unusual Items

1,079.0

1,508.0

1,017.0

1,081.0

1,326.0

1,446.0

Income Tax Expense

60.0

-1,531.0

180.0

292.0

524.0

553.0

Earnings From Continuing Operations

1,019.0

3,039.0

837.0

789.0

802.0

893.0

Net Income

1,019.0

3,039.0

837.0

789.0

802.0

893.0

Net Income to Common Incl Extra Items

1,019.0

3,039.0

837.0

789.0

802.0

893.0

Net Income to Common Excl. Extra Items

1,019.0

3,039.0

837.0

789.0

802.0

893.0

Total Shares Outstanding

298.1

288.4

286.5

280.1

272.9

271.7

Weighted Avg. Shares Outstanding

303.0

293.0

289.0

284.0

277.0

275.3

Weighted Avg. Shares Outstanding Dil

306.0

295.0

292.0

286.0

278.0

276.3

EPS

3.4

10.4

2.9

2.8

2.9

3.2

EPS Diluted

3.3

10.3

2.9

2.8

2.9

3.2

EBITDA

1,152.0

1,598.0

1,225.0

1,612.0

1,910.0

1,986.0