eBay Inc. (EBAY)

Basic

  • Market Cap

    $21.43B

  • EV

    $20.9B

  • Shares Out

    519M

  • Revenue

    $10.06B

  • Employees

    11,600

Margins

  • Gross

    72.13%

  • EBITDA

    26.67%

  • Operating

    22.57%

  • Pre-Tax

    34.84%

  • Net

    26.99%

  • FCF

    24.9%

Returns (5Yr Avg)

  • ROA

    6.71%

  • ROE

    87.52%

  • ROCE

    13.33%

  • ROIC

    10.33%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $45.28

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $18.79

  • Earnings (Dil)

    $5.04

  • FCF

    $4.65

  • Book Value

    $11.34

Growth (CAGR)

  • Rev 3Yr

    5.15%

  • Rev 5Yr

    -1%

  • Rev 10Yr

    -4.24%

  • Dil EPS 3Yr

    19.85%

  • Dil EPS 5Yr

    43.46%

  • Dil EPS 10Yr

    9.16%

  • Rev Fwd 2Yr

    2.58%

  • EBITDA Fwd 2Yr

    -1.88%

  • EPS Fwd 2Yr

    3.75%

  • EPS LT Growth Est

    6.91%

Dividends

  • Yield

    —

  • Payout

    19.11%

  • DPS

    $0.97

  • DPS Growth 3Yr

    16.09%

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    9.47%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

8,650.0

7,429.0

8,894.0

10,420.0

9,795.0

10,060.0

Total Revenues % Chg.

-12.9%

-14.1%

19.7%

17.2%

-6.0%

1.6%

Cost of Goods Sold, Total

2,023.0

1,585.0

1,797.0

2,650.0

2,680.0

2,804.0

Gross Profit

6,627.0

5,844.0

7,097.0

7,770.0

7,115.0

7,256.0

Selling General & Admin Expenses, Total

3,486.0

2,790.0

3,069.0

3,056.0

3,016.0

3,142.0

R&D Expenses

1,051.0

930.0

1,028.0

1,325.0

1,330.0

1,485.0

Amortization of Goodwill and Intangible Assets

22.0

28.0

27.0

9.0

4.0

18.0

Other Operating Expenses

247.0

262.0

330.0

422.0

332.0

340.0

Other Operating Expenses, Total

4,806.0

4,010.0

4,454.0

4,812.0

4,682.0

4,985.0

Operating Income

1,821.0

1,834.0

2,643.0

2,958.0

2,433.0

2,271.0

Interest Expense, Total

-326.0

-311.0

-304.0

-267.0

-226.0

-251.0

Interest And Investment Income

176.0

112.0

38.0

19.0

73.0

185.0

Net Interest Expenses

-150.0

-199.0

-266.0

-248.0

-153.0

-66.0

Currency Exchange Gains (Loss)

6.0

-52.0

-18.0

11.0

20.0

-8.0

Other Non Operating Income (Expenses)

-22.0

—

-14.0

86.0

-30.0

-30.0

EBT, Excl. Unusual Items

1,655.0

1,583.0

2,345.0

2,807.0

2,270.0

2,167.0

Restructuring Charges

-69.0

-64.0

-7.0

-35.0

-13.0

-55.0

Gain (Loss) On Sale Of Investments

663.0

133.0

1,007.0

-2,364.0

-3,788.0

1,513.0

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

Legal Settlements

—

—

—

—

-50.0

-100.0

Other Unusual Items

—

—

—

-10.0

-20.0

-20.0

EBT, Incl. Unusual Items

2,249.0

1,652.0

3,345.0

398.0

-1,601.0

3,505.0

Income Tax Expense

121.0

219.0

858.0

146.0

-327.0

787.0

Earnings From Continuing Operations

2,128.0

1,433.0

2,487.0

252.0

-1,274.0

2,718.0

Earnings Of Discontinued Operations

402.0

353.0

3,180.0

13,356.0

5.0

-3.0

Net Income

2,530.0

1,786.0

5,667.0

13,608.0

-1,269.0

2,715.0

Net Income to Common Incl Extra Items

2,530.0

1,786.0

5,667.0

13,608.0

-1,269.0

2,715.0

Net Income to Common Excl. Extra Items

2,128.0

1,433.0

2,487.0

252.0

-1,274.0

2,718.0

Total Shares Outstanding

915.0

796.0

684.0

594.0

539.0

520.0

Weighted Avg. Shares Outstanding

980.0

849.0

710.0

652.0

558.0

535.5

Weighted Avg. Shares Outstanding Dil

991.0

856.0

718.0

663.0

558.0

538.5

EPS

2.6

2.1

8.0

20.9

-2.3

5.1

EPS Diluted

2.6

2.1

7.9

20.5

-2.3

5.0

EBITDA

2,456.0

2,434.0

3,226.0

3,460.0

2,875.0

2,683.0