Erie Indemnity Company (ERIE)

Basic

  • Market Cap

    $15.95B

  • EV

    $15.77B

  • Shares Out

    52.29M

  • Revenue

    $3,151.91M

  • Employees

    5,982

Margins

  • Gross

    15.06%

  • EBITDA

    17.56%

  • Operating

    15.88%

  • Pre-Tax

    15.99%

  • Net

    12.71%

  • FCF

    8.64%

Returns (5Yr Avg)

  • ROA

    10.83%

  • ROE

    26.35%

  • ROCE

    24.63%

  • ROIC

    23.86%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $115

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $60.28

  • Earnings (Dil)

    $7.66

  • FCF

    $5.21

  • Book Value

    $30.83

Growth (CAGR)

  • Rev 3Yr

    7.69%

  • Rev 5Yr

    7.39%

  • Rev 10Yr

    -6.15%

  • Dil EPS 3Yr

    11.35%

  • Dil EPS 5Yr

    9.21%

  • Dil EPS 10Yr

    9.95%

  • Rev Fwd 2Yr

    12.21%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    26.73%

  • EPS LT Growth Est

    10%

Dividends

  • Yield

    —

  • Payout

    62.13%

  • DPS

    $4.76

  • DPS Growth 3Yr

    7.24%

  • DPS Growth 5Yr

    7.21%

  • DPS Growth 10Yr

    7.22%

  • DPS Growth Fwd 2Yr

    5.18%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

2,382.2

2,477.3

2,536.5

2,634.0

2,840.1

3,151.9

Gain (Loss) on Sale of Investment, Total

—

—

—

—

—

—

Interest And Invest. Income

—

—

—

—

—

—

Other Revenues, Total

—

—

—

—

—

—

Total Revenues

2,382.2

2,477.3

2,536.5

2,634.0

2,840.1

3,151.9

Total Revenues % Chg.

40.8%

4.0%

2.4%

3.8%

7.8%

13.6%

Cost of Goods Sold, Total

2,037.9

2,120.0

2,198.3

2,315.9

2,463.9

2,677.3

Gross Profit

344.3

357.3

338.2

318.1

376.2

474.6

Selling General & Admin Expenses, Total

—

-1.7

1.6

4.1

-6.0

-25.9

Other Operating Expenses

—

—

—

—

—

—

Other Operating Expenses, Total

—

-1.7

1.6

4.1

-6.0

-25.9

Operating Income

344.3

359.0

336.5

314.0

382.2

500.5

Interest Expense, Total

-2.5

-0.9

-0.7

-4.1

-2.0

—

Interest And Investment Income

29.4

34.1

29.8

62.2

28.6

34.3

Net Interest Expenses

26.9

33.2

29.0

58.0

26.6

34.3

Income (Loss) On Equity Invest.

—

—

—

—

—

—

Other Non Operating Income (Expenses)

0.2

-1.4

-0.1

-0.8

-4.4

-16.0

EBT, Excl. Unusual Items

371.5

390.8

365.4

371.2

404.4

518.8

Gain (Loss) On Sale Of Investments

-3.6

5.9

3.1

5.2

-28.0

-14.9

Gain (Loss) On Sale Of Assets

3.4

—

—

—

—

—

EBT, Incl. Unusual Items

371.3

396.7

368.5

376.4

376.5

504.0

Income Tax Expense

83.1

79.9

75.2

78.5

77.9

103.4

Earnings From Continuing Operations

288.2

316.8

293.3

297.9

298.6

400.6

Minority Interest

—

—

—

—

—

—

Net Income

288.2

316.8

293.3

297.9

298.6

400.6

Net Income to Common Incl Extra Items

288.2

316.8

293.3

297.9

298.6

400.6

Net Income to Common Excl. Extra Items

288.2

316.8

293.3

297.9

298.6

400.6

Total Shares Outstanding

52.3

52.3

52.3

52.3

52.3

52.3

Weighted Avg. Shares Outstanding

52.3

52.3

52.3

52.3

52.3

52.3

Weighted Avg. Shares Outstanding Dil

52.3

52.3

52.3

52.3

52.3

52.3

EPS

5.5

6.1

5.6

5.7

5.7

7.7

EPS Diluted

5.5

6.1

5.6

5.7

5.7

7.7

EBITDA

357.7

375.8

357.7

351.2

428.4

553.4