Evergy, Inc. (EVRG)

Basic

  • Market Cap

    $11.61B

  • EV

    $24.35B

  • Shares Out

    229.72M

  • Revenue

    $5,599.9M

  • Employees

    4,512

Margins

  • Gross

    47.8%

  • EBITDA

    40.66%

  • Operating

    21.09%

  • Pre-Tax

    12.31%

  • Net

    12.16%

  • FCF

    -5.96%

Returns (5Yr Avg)

  • ROA

    2.85%

  • ROE

    7.99%

  • ROCE

    5.06%

  • ROIC

    4.02%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $54.29

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $24.35

  • Earnings (Dil)

    $2.96

  • FCF

    -$1.45

  • Book Value

    $42.44

Growth (CAGR)

  • Rev 3Yr

    4.19%

  • Rev 5Yr

    8.81%

  • Rev 10Yr

    9.14%

  • Dil EPS 3Yr

    2.34%

  • Dil EPS 5Yr

    -0.22%

  • Dil EPS 10Yr

    2.46%

  • Rev Fwd 2Yr

    -0.6%

  • EBITDA Fwd 2Yr

    7.29%

  • EPS Fwd 2Yr

    1.78%

  • EPS LT Growth Est

    5.15%

Dividends

  • Yield

    —

  • Payout

    82.76%

  • DPS

    $2.45

  • DPS Growth 3Yr

    6.64%

  • DPS Growth 5Yr

    8.1%

  • DPS Growth 10Yr

    6.14%

  • DPS Growth Fwd 2Yr

    6.36%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

4,275.9

5,147.8

4,913.4

5,586.7

5,859.1

5,599.9

Total Revenues % Chg.

66.3%

20.4%

-4.6%

13.7%

4.9%

-1.8%

Cost of Goods Sold, Total

2,355.1

2,734.8

2,525.2

2,940.1

3,225.0

2,922.9

Gross Profit

1,920.8

2,413.0

2,388.2

2,646.6

2,634.1

2,677.0

Selling General & Admin Expenses, Total

47.8

55.6

58.6

55.6

62.9

53.6

Depreciation & Amortization

618.8

861.7

880.1

896.4

929.4

1,041.2

Other Operating Expenses

269.1

365.5

364.2

380.5

398.1

401.1

Other Operating Expenses, Total

935.7

1,282.8

1,302.9

1,332.5

1,390.4

1,495.9

Operating Income

985.1

1,130.2

1,085.3

1,314.1

1,243.7

1,181.1

Interest Expense, Total

-279.6

-374.0

-383.9

-372.6

-404.0

-504.2

Interest And Investment Income

8.8

11.0

10.8

59.9

9.4

28.8

Net Interest Expenses

-270.8

-363.0

-373.1

-312.7

-394.6

-475.4

Income (Loss) On Equity Invest.

5.4

9.8

8.3

8.2

7.3

7.1

Other Non Operating Income (Expenses)

-15.4

5.6

11.7

-5.6

-14.4

-0.5

EBT, Excl. Unusual Items

704.3

782.6

732.2

1,004.0

842.0

712.3

Restructuring Charges

-23.5

—

—

-2.8

-2.3

-2.3

Merger & Related Restructuring Charges

-75.8

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

14.0

9.9

15.9

Asset Writedown

—

—

—

—

-34.9

-34.9

Other Unusual Items

—

—

—

-5.9

-2.2

-1.5

EBT, Incl. Unusual Items

605.0

782.6

732.2

1,009.3

812.5

689.5

Income Tax Expense

59.0

97.0

102.2

117.4

47.5

-3.6

Earnings From Continuing Operations

546.0

685.6

630.0

891.9

765.0

693.1

Minority Interest

-10.2

-15.7

-11.7

-12.2

-12.3

-12.3

Net Income

535.8

669.9

618.3

879.7

752.7

680.8

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

Net Income to Common Incl Extra Items

535.8

669.9

618.3

879.7

752.7

680.8

Net Income to Common Excl. Extra Items

535.8

669.9

618.3

879.7

752.7

680.8

Total Shares Outstanding

255.3

226.6

226.8

229.3

229.5

229.7

Weighted Avg. Shares Outstanding

213.9

239.5

227.2

229.0

229.9

230.0

Weighted Avg. Shares Outstanding Dil

214.1

239.9

227.5

229.6

230.3

230.3

EPS

2.5

2.8

2.7

3.8

3.3

3.0

EPS Diluted

2.5

2.8

2.7

3.8

3.3

3.0

EBITDA

1,647.5

2,043.3

2,023.7

2,261.9

2,228.6

2,276.9