First Citizens BancShares, Inc. (FCNC.A)

Basic

  • Market Cap

    $20.73B

  • EV

    —

  • Shares Out

    14.52M

  • Revenue

    $6,461M

  • Employees

    10,530

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    181.95%

  • Net

    173.49%

  • FCF

    21.98%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    12.94%

  • ROCE

    —

  • ROIC

    1.22%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $1,770.67

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $444.34

  • Earnings (Dil)

    $766.17

  • FCF

    $97.57

  • Book Value

    $1,343.52

Growth (CAGR)

  • Rev 3Yr

    54.54%

  • Rev 5Yr

    33.28%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    160.39%

  • Dil EPS 5Yr

    90.63%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    49.27%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    57.03%

  • EPS LT Growth Est

    6%

Dividends

  • Yield

    —

  • Payout

    0.39%

  • DPS

    $3

  • DPS Growth 3Yr

    23.31%

  • DPS Growth 5Yr

    16.47%

  • DPS Growth 10Yr

    9.6%

  • DPS Growth Fwd 2Yr

    41.06%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

1,073.1

1,217.3

1,333.0

1,295.0

2,953.0

6,688.0

Interest Income On Investments

172.7

186.7

151.0

156.0

460.0

1,626.0

Interest Income, Total

1,245.8

1,404.0

1,484.0

1,451.0

3,413.0

8,314.0

Interest On Deposits

22.5

76.3

67.0

33.0

335.0

1,808.0

Total Interest On Borrowings

14.4

16.4

29.0

28.0

132.0

903.0

Interest Expense, Total

36.9

92.6

96.0

61.0

467.0

2,711.0

Net Interest Income

1,208.9

1,311.4

1,388.0

1,390.0

2,946.0

5,603.0

Service Charges On Deposits

105.5

105.2

88.0

95.0

100.0

136.0

Trust Income

98.0

99.2

103.0

129.0

142.0

175.0

Total Mortgage Banking Activities

16.4

21.1

—

—

—

—

Gain (Loss) on Sale of Assets

—

—

—

—

15.0

20.0

Gain (Loss) on Sale of Invest. & Securities

-7.3

27.7

89.0

67.0

-3.0

-44.0

Total Other Non Interest Income

161.0

162.6

197.0

217.0

1,444.0

1,783.0

Non Operating Income (Expenses) -

—

—

—

—

—

-7.0

Non Interest Income, Total

373.6

415.9

477.0

508.0

1,698.0

2,063.0

Revenues Before Provison For Loan Losses

1,582.5

1,727.2

1,865.0

1,898.0

4,644.0

7,666.0

Provision For Loan Losses

28.5

31.4

58.0

-37.0

645.0

1,205.0

Total Revenues

1,554.0

1,695.8

1,807.0

1,935.0

3,999.0

6,461.0

Total Revenues % Chg.

10.3%

9.1%

6.6%

7.1%

106.7%

94.0%

Salaries And Other Employee Benefits

645.9

671.6

722.0

759.0

1,396.0

2,277.0

Amort. of Goodwill & Intang. Assets

—

—

15.0

12.0

23.0

46.0

Occupancy Expense

—

—

99.0

100.0

660.0

726.0

Federal Deposit Insurance

18.9

10.7

13.0

14.0

31.0

81.0

Selling General & Admin Expenses, Total

253.7

264.5

161.0

166.0

394.0

596.0

(Income) Loss on Real Estate Property

16.6

12.0

—

—

—

—

Total Other Non Interest Expense

135.4

127.8

162.0

154.0

340.0

494.0

Non Interest Expense, Total

1,070.5

1,086.6

1,172.0

1,205.0

2,844.0

4,220.0

EBT, Excl. Unusual Items

483.5

609.2

635.0

730.0

1,155.0

2,241.0

Total Merger & Related Restructuring Charges

-6.5

-17.2

-17.0

-29.0

-231.0

-383.0

Impairment of Goodwill

—

—

—

—

—

—

Asset Writedown

—

—

—

—

—

—

Other Unusual Items

26.6

—

—

—

438.0

9,898.0

EBT, Incl. Unusual Items

503.6

592.0

618.0

701.0

1,362.0

11,756.0

Income Tax Expense

103.3

134.7

126.0

154.0

264.0

547.0

Earnings From Continuing Operations

400.3

457.4

492.0

547.0

1,098.0

11,209.0

Net Income

400.3

457.4

492.0

547.0

1,098.0

11,209.0

Preferred Dividend and Other Adjustments

—

—

14.0

18.0

50.0

58.0

Net Income to Common Incl Extra Items

400.3

457.4

478.0

529.0

1,048.0

11,151.0

Net Income to Common Excl. Extra Items

400.3

457.4

478.0

529.0

1,048.0

11,151.0

Total Shares Outstanding

11.6

10.6

9.8

9.8

14.5

14.5

Weighted Avg. Shares Outstanding

11.9

11.1

10.1

9.8

15.5

14.5

Weighted Avg. Shares Outstanding Dil

11.9

11.1

10.1

9.8

15.5

14.6

EPS

33.5

41.1

47.5

53.9

67.5

766.9

EPS Diluted

33.5

41.1

47.5

53.9

67.4

766.2