Fox Corporation (FOXA)

Basic

  • Market Cap

    $14.12B

  • EV

    $18.78B

  • Shares Out

    482.81M

  • Revenue

    $14.93B

  • Employees

    10,400

Margins

  • Gross

    33.72%

  • EBITDA

    19.66%

  • Operating

    16.82%

  • Pre-Tax

    9.73%

  • Net

    6.97%

  • FCF

    7.88%

Returns (5Yr Avg)

  • ROA

    7.86%

  • ROE

    13.41%

  • ROCE

    14.17%

  • ROIC

    12.53%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $34.85

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $29.01

  • Earnings (Dil)

    $2

  • FCF

    $2.28

  • Book Value

    $21.44

Growth (CAGR)

  • Rev 3Yr

    6.51%

  • Rev 5Yr

    7.28%

  • Rev 10Yr

  • Dil EPS 3Yr

    -8.63%

  • Dil EPS 5Yr

    -12.3%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    1.4%

  • EBITDA Fwd 2Yr

    -2.65%

  • EPS Fwd 2Yr

    4.5%

  • EPS LT Growth Est

    6.81%

Dividends

  • Yield

  • Payout

    25.21%

  • DPS

    $0.51

  • DPS Growth 3Yr

    3.5%

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    5.57%

Select a metric from the list below to chart it

Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
Jun '23
LTM

Total Revenues

11,389.0

12,303.0

12,909.0

13,974.0

14,913.0

14,928.0

Total Revenues % Chg.

12.2%

8.0%

4.9%

8.3%

6.7%

5.7%

Cost of Goods Sold, Total

7,327.0

7,807.0

8,037.0

9,117.0

9,689.0

9,895.0

Gross Profit

4,062.0

4,496.0

4,872.0

4,857.0

5,224.0

5,033.0

Selling General & Admin Expenses, Total

1,419.0

1,758.0

1,836.0

1,937.0

2,082.0

2,114.0

Depreciation & Amortization

212.0

258.0

300.0

363.0

411.0

408.0

Other Operating Expenses, Total

1,631.0

2,016.0

2,136.0

2,300.0

2,493.0

2,522.0

Operating Income

2,431.0

2,480.0

2,736.0

2,557.0

2,731.0

2,511.0

Interest Expense, Total

-203.0

-369.0

-395.0

-377.0

-349.0

-353.0

Interest And Investment Income

41.0

35.0

4.0

6.0

131.0

161.0

Net Interest Expenses

-162.0

-334.0

-391.0

-371.0

-218.0

-192.0

Other Non Operating Income (Expenses)

-30.0

-30.0

-48.0

-25.0

-58.0

-12.0

EBT, Excl. Unusual Items

2,239.0

2,116.0

2,297.0

2,161.0

2,455.0

2,307.0

Restructuring Charges

-26.0

-451.0

-35.0

-111.0

-111.0

Merger & Related Restructuring Charges

Gain (Loss) On Sale Of Investments

268.0

14.0

258.0

-386.0

403.0

211.0

Gain (Loss) On Sale Of Assets

Asset Writedown

Legal Settlements

-58.0

-90.0

-64.0

-81.0

-1,011.0

-955.0

Other Unusual Items

-199.0

-125.0

462.0

EBT, Incl. Unusual Items

2,224.0

1,464.0

2,918.0

1,694.0

1,736.0

1,452.0

Income Tax Expense

581.0

402.0

717.0

461.0

483.0

397.0

Earnings From Continuing Operations

1,643.0

1,062.0

2,201.0

1,233.0

1,253.0

1,055.0

Minority Interest

-48.0

-63.0

-51.0

-28.0

-14.0

-14.0

Net Income

1,595.0

999.0

2,150.0

1,205.0

1,239.0

1,041.0

Net Income to Common Incl Extra Items

1,595.0

999.0

2,150.0

1,205.0

1,239.0

1,041.0

Net Income to Common Excl. Extra Items

1,595.0

999.0

2,150.0

1,205.0

1,239.0

1,041.0

Total Shares Outstanding

620.6

604.7

576.2

550.6

498.5

484.4

Weighted Avg. Shares Outstanding

621.0

613.0

591.0

566.0

529.0

514.5

Weighted Avg. Shares Outstanding Dil

621.0

616.0

595.0

570.0

531.0

516.5

EPS

2.6

1.6

3.6

2.1

2.3

2.0

EPS Diluted

2.6

1.6

3.6

2.1

2.3

2.0

EBITDA

2,681.0

2,762.0

3,058.0

2,938.0

3,158.0

2,935.0